Quarterly report · Q1
7011.TEDINET S100OYEK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥871.3bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥3.86T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥851.7bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Profit before tax | ¥35.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥173.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥21.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥19.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥113.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥12.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥21.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥17.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥5.36T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥5.12T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥4.95T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.65T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.45T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.71T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.66T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.43T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.44T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.62T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.58T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.36T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥379.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥314.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥273.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥245.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥148.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥285.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥142.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥11.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥16.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥24.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥201.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥255.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥194.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥57.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥338.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥37.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥57.07 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥338.05 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥37.66 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 30.2% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 30.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.4% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.1bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8.9bn |
| jpcrp040300-q1r_E02126-000Aircraft Defense And Spacereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129.0bn |
| jpcrp040300-q1r_E02126-000Aircraft Defense And Spacereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥128.9bn |
| jpcrp040300-q1r_E02126-000Aircraft Defense And Spacereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥118m |
| jpcrp040300-q1r_E02126-000Energy Systemsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥349.6bn |
| jpcrp040300-q1r_E02126-000Energy Systemsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥348.5bn |
| jpcrp040300-q1r_E02126-000Energy Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥266.0bn |
| jpcrp040300-q1r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥265.2bn |
| jpcrp040300-q1r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥754m |
| jpcrp040300-q1r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥131.8bn |
| jpcrp040300-q1r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥124.9bn |
| jpcrp040300-q1r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥876.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥867.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10.1bn |
| jpcrp040300-q1r_E02126-000Aircraft Defense And Spacereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥130.8bn |
| jpcrp040300-q1r_E02126-000Aircraft Defense And Spacereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥130.7bn |
| jpcrp040300-q1r_E02126-000Aircraft Defense And Spacereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E02126-000Energy Systemsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥337.1bn |
| jpcrp040300-q1r_E02126-000Energy Systemsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥335.3bn |
| jpcrp040300-q1r_E02126-000Energy Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥235.1bn |
| jpcrp040300-q1r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥233.7bn |
| jpcrp040300-q1r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥154.9bn |
| jpcrp040300-q1r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥148.1bn |
| jpcrp040300-q1r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.9bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥857.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥847.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 610
| Item | Context | Value | Unit |
|---|---|---|---|
| Other current assets ca IFRS | Prior1YearInstant | 219875000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 299894000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 2803126000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 3021031000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 790204000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 800771000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 128690000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 134321000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 70400000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 73799000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 98255000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 107442000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 212828000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 224006000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 487430000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 468169000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 352261000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 367113000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 173144000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 168234000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 2313214000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 2343859000000 | JPY |
| Assets IFRS | Prior1YearInstant | 5116340000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 5364890000000 | JPY |
| Bonds borrowings and other financial liabilities cl IFRS | Prior1YearInstant | 304651000000 | JPY |
| Bonds borrowings and other financial liabilities cl IFRS | CurrentQuarterInstant | 577426000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 863281000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 765750000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 28784000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 13587000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 886551000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 932167000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 203585000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 202141000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 193865000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 191665000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2480720000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2682739000000 | JPY |
| Bonds borrowings and other financial liabilities ncl IFRS | Prior1YearInstant | 773622000000 | JPY |
| Bonds borrowings and other financial liabilities ncl IFRS | CurrentQuarterInstant | 764709000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 6217000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 6218000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 76824000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 79981000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 62218000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 63005000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 54207000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 54381000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 973090000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 968297000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |