Quarterly report · Q3
7004.TEDINET S100SUVQ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥372.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥492.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥331.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥469.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥479.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥439.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥320.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥338.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥148.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥141.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥129.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥59.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥86.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.36 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥383m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥328m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥269.5bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥269.3bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥128m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥64.4bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥927m |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥374.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥372.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥822m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥844m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥231.9bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥231.8bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥61.1bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60.1bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥990m |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥333.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥331.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 2100000000 | JPY |
| Other noe | CurrentYTDDuration | 1187000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3242000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3024000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3524000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9147000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1020000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 1798000000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2819000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 1798000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Provision for loss on litigation el | Prior1YTDDuration | - | JPY |
| Provision for loss on litigation el | CurrentYTDDuration | 258000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1798000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 258000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4545000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8889000000 | JPY |
| Income taxes | Prior1YTDDuration | 2032000000 | JPY |
| Income taxes | CurrentYTDDuration | 2986000000 | JPY |
| Profit loss | Prior1YTDDuration | 2512000000 | JPY |
| Profit loss | CurrentYTDDuration | 5902000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -56000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2501000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 5958000000 | JPY |
| Profit loss | Prior1YTDDuration | 2512000000 | JPY |
| Profit loss | CurrentYTDDuration | 5902000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -42000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 108000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -86000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 674000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 74000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 174000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3966000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -646000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 67000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 388000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3954000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 700000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -1441000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6603000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -1462000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6653000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 20000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -50000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02124-000EnvironmentalSystemsReportableSegmentsMember | 231841000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02124-000MachineryAndInfrastructureReportableSegmentsMember | 60130000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |