Quarterly report · Q3
7004.TEDINET S100SUVQ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥372.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥492.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥331.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥469.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥479.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥439.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥320.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥338.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥148.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥141.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥129.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥59.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥86.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.36 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥383m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥328m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥269.5bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥269.3bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥128m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥64.4bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥927m |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥374.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥372.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥822m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥844m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥231.9bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥231.8bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥61.1bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60.1bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥990m |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥333.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥331.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 22660000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 7357000000 | JPY |
| Short term loans payable | Prior1YearInstant | 16618000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 12231000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1341000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1334000000 | JPY |
| Accrued expenses | Prior1YearInstant | 70138000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 64453000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4021000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2429000000 | JPY |
| Contract liabilities | Prior1YearInstant | 41355000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 49053000000 | JPY |
| Provision for construction warranties ves | Prior1YearInstant | 14572000000 | JPY |
| Provision for construction warranties ves | CurrentQuarterInstant | 15218000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 6819000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 6017000000 | JPY |
| Other cl | Prior1YearInstant | 12659000000 | JPY |
| Other cl | CurrentQuarterInstant | 17189000000 | JPY |
| Current liabilities | Prior1YearInstant | 240811000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 227834000000 | JPY |
| Bonds payable | Prior1YearInstant | 30000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 35876000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 40035000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2630000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3700000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 415000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 388000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21354000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 21270000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 63000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 62000000 | JPY |
| Provision for loss on business liquidation ncl | Prior1YearInstant | 729000000 | JPY |
| Provision for loss on business liquidation ncl | CurrentQuarterInstant | 729000000 | JPY |
| Provision for loss on litigation ncl | Prior1YearInstant | 669000000 | JPY |
| Provision for loss on litigation ncl | CurrentQuarterInstant | 946000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3081000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3095000000 | JPY |
| Other ncl | Prior1YearInstant | 2738000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2852000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 97559000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 93079000000 | JPY |
| Liabilities | Prior1YearInstant | 338370000000 | JPY |
| Liabilities | CurrentQuarterInstant | 320914000000 | JPY |
| Capital stock | Prior1YearInstant | 45442000000 | JPY |
| Capital stock | CurrentQuarterInstant | 45442000000 | JPY |
| Capital surplus | Prior1YearInstant | 8176000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7805000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |