Quarterly report · Q2
7004.TEDINET S100S9ET
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥232.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥492.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥207.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥148m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥350m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥319m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥459.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥479.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥445.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥316.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥338.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥143.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥141.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥124.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥85.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥86.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥78.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥87.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥28.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥29.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.08 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.27 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.02 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.04 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥210m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥191m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥971m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥971m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥169.3bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥169.2bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥84m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥490m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥41.4bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥40.8bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥556m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥687m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥233.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥232.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥971m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥510m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥441m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥143.2bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥143.1bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥60m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥169m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥39.7bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥640m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥362m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥208.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥207.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥116m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 567
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 2345000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3555000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1691000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5664000000 | JPY |
| Net assets | Prior1YearInstant | 141311000000 | JPY |
| Net assets | CurrentQuarterInstant | 143438000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 479682000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 459565000000 | JPY |
| Net sales | Prior1YTDDuration | 207234000000 | JPY |
| Net sales | CurrentYTDDuration | 232192000000 | JPY |
| Cost of sales | Prior1YTDDuration | 176517000000 | JPY |
| Cost of sales | CurrentYTDDuration | 197819000000 | JPY |
| Gross profit | Prior1YTDDuration | 30716000000 | JPY |
| Gross profit | CurrentYTDDuration | 34372000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 30568000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 33256000000 | JPY |
| Operating income | Prior1YTDDuration | 148000000 | JPY |
| Operating income | CurrentYTDDuration | 1116000000 | JPY |
| Interest income noi | Prior1YTDDuration | 80000000 | JPY |
| Interest income noi | CurrentYTDDuration | 488000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 112000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 69000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 100000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1034000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 603000000 | JPY |
| Other noi | Prior1YTDDuration | 416000000 | JPY |
| Other noi | CurrentYTDDuration | 430000000 | JPY |
| Non operating income | Prior1YTDDuration | 710000000 | JPY |
| Non operating income | CurrentYTDDuration | 2626000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 374000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 287000000 | JPY |
| Loss on the net monetary position noe | Prior1YTDDuration | - | JPY |
| Loss on the net monetary position noe | CurrentYTDDuration | 648000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1614000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1625000000 | JPY |
| Other noe | CurrentYTDDuration | 895000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3614000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1832000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2755000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1910000000 | JPY |
| Subsidy ei | Prior1YTDDuration | 1798000000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1798000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 1798000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Provision for loss on litigation el | Prior1YTDDuration | - | JPY |
| Provision for loss on litigation el | CurrentYTDDuration | 328000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |