Quarterly report · Q3
7004.TEDINET S100Q7KP
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥331.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥441.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥288.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥330m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥330m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥439.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥461.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥414.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥310.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥328.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥129.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥132.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥124.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.2 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥822m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥844m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥231.9bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥231.8bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥61.1bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60.1bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥990m |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥333.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥331.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥6.1bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥755m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥350m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥195.8bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥195.6bn |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥222m |
| jpcrp040300-q3r_E02124-000Environmental Systemsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.4bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥59.7bn |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥709m |
| jpcrp040300-q3r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥967m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥290.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥288.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 124587000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1307000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1101000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -119000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -118000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -7000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -7000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 931000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1133000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5077000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1117000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7189000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3225000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1626000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1647000000 | JPY |
| Net assets | Prior1YearInstant | 132926000000 | JPY |
| Net assets | CurrentQuarterInstant | 129460000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 461161000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 439539000000 | JPY |
| Net sales | Prior1YTDDuration | 288030000000 | JPY |
| Net sales | CurrentYTDDuration | 331403000000 | JPY |
| Cost of sales | Prior1YTDDuration | 242932000000 | JPY |
| Cost of sales | CurrentYTDDuration | 278803000000 | JPY |
| Gross profit | Prior1YTDDuration | 45097000000 | JPY |
| Gross profit | CurrentYTDDuration | 52599000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 42501000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 46774000000 | JPY |
| Operating income | Prior1YTDDuration | 2596000000 | JPY |
| Operating income | CurrentYTDDuration | 5824000000 | JPY |
| Interest income noi | Prior1YTDDuration | 115000000 | JPY |
| Interest income noi | CurrentYTDDuration | 165000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 47000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 87000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 196000000 | JPY |
| Gain on sale of investments in capital noi | Prior1YTDDuration | 286000000 | JPY |
| Gain on sale of investments in capital noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 553000000 | JPY |
| Other noi | CurrentYTDDuration | 491000000 | JPY |
| Non operating income | Prior1YTDDuration | 1002000000 | JPY |
| Non operating income | CurrentYTDDuration | 942000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 595000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 562000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 67000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1241000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 578000000 | JPY |
| Other noe | Prior1YTDDuration | 2024000000 | JPY |
| Other noe | CurrentYTDDuration | 2100000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3929000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |