Quarterly report · Q2
7004.TEDINET S100PLAJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥207.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥441.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥180.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥148m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.8bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.8bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥3.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥445.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥461.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥398.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥321.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥328.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥132.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥122.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥87.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥38.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥943m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥828m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.02 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.04 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.17 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.45 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥510m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥441m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥143.2bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥143.1bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥60m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥169m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥39.7bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥640m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥362m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥208.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥207.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥116m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥506m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥224m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥28m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥123.6bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥123.5bn |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥80m |
| jpcrp040300-q2r_E02124-000Environment Segmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥740m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥37.1bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥36.7bn |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥413m |
| jpcrp040300-q2r_E02124-000Machinery And Infrastructurereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥621m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥181.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥180.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on construction contracts | CurrentQuarterInstant | 7186000000 | JPY |
| Other cl | Prior1YearInstant | 15640000000 | JPY |
| Other cl | CurrentQuarterInstant | 11528000000 | JPY |
| Current liabilities | Prior1YearInstant | 238015000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 209068000000 | JPY |
| Bonds payable | Prior1YearInstant | 30000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 30000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 31177000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 50011000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2686000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2629000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 428000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1126000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21859000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 22307000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 93000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 93000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3092000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3102000000 | JPY |
| Other ncl | Prior1YearInstant | 880000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2652000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 90219000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 111922000000 | JPY |
| Liabilities | Prior1YearInstant | 328234000000 | JPY |
| Liabilities | CurrentQuarterInstant | 320991000000 | JPY |
| Capital stock | Prior1YearInstant | 45442000000 | JPY |
| Capital stock | CurrentQuarterInstant | 45442000000 | JPY |
| Capital surplus | Prior1YearInstant | 8530000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8532000000 | JPY |
| Retained earnings | Prior1YearInstant | 71163000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 65935000000 | JPY |
| Treasury stock | Prior1YearInstant | -1026000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1027000000 | JPY |
| Shareholders equity | Prior1YearInstant | 124110000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 118882000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1307000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1059000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -119000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -126000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -7000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -7000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 931000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2120000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5077000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1252000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7189000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4298000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1626000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1752000000 | JPY |
| Net assets | Prior1YearInstant | 132926000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |