Quarterly report · Q1
7004.TEDINET S100OXTS
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥441.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥80.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥924m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥443.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥461.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥403.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥317.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥328.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥125.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥132.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥122.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥102.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.72 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥303m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥258m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥783m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥783m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥64.8bn |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64.8bn |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥819m |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19.5bn |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥279m |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥225m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥97.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥96.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥783m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥936m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥261m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥62m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥665m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥665m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥55.3bn |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥55.2bn |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E02124-000Environmental Systems And Industrial Plantsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E02124-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥515m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥81.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥80.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥665m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 23232000000 | JPY |
| Short term loans payable | Prior1YearInstant | 26715000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6454000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1302000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1216000000 | JPY |
| Accrued expenses | Prior1YearInstant | 71027000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 53116000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4077000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 755000000 | JPY |
| Contract liabilities | Prior1YearInstant | 29128000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 39749000000 | JPY |
| Provision for construction warranties ves | Prior1YearInstant | 11690000000 | JPY |
| Provision for construction warranties ves | CurrentQuarterInstant | 13755000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 6619000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 6759000000 | JPY |
| Other cl | Prior1YearInstant | 15640000000 | JPY |
| Other cl | CurrentQuarterInstant | 14807000000 | JPY |
| Current liabilities | Prior1YearInstant | 238015000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 204164000000 | JPY |
| Bonds payable | Prior1YearInstant | 30000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 30000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 31177000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 51277000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2686000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2651000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 428000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1474000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21859000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 22204000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 93000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 98000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3092000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3097000000 | JPY |
| Other ncl | Prior1YearInstant | 880000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2521000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 90219000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 113326000000 | JPY |
| Liabilities | Prior1YearInstant | 328234000000 | JPY |
| Liabilities | CurrentQuarterInstant | 317490000000 | JPY |
| Capital stock | Prior1YearInstant | 45442000000 | JPY |
| Capital stock | CurrentQuarterInstant | 45442000000 | JPY |
| Capital surplus | Prior1YearInstant | 8530000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8530000000 | JPY |
| Retained earnings | Prior1YearInstant | 71163000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 67114000000 | JPY |
| Treasury stock | Prior1YearInstant | -1026000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1026000000 | JPY |
| Shareholders equity | Prior1YearInstant | 124110000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 120060000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1307000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |