Tokyo Tape
Sign in
← Mitsui E&S

Quarterly report · Q3

7003.TEDINET S100SV0C
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥215.4bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥262.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥173.2bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥13.5bn2023-04-01 → 2023-12-31Cons.Operating income
Operating income−¥2.5bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥11.7bn2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥12.5bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥447m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥13.9bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥2.9bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥11.7bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥11.8bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥2.1bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥467.0bnat 2023-12-31Cons.Assets
Total assets¥440.0bnat 2023-03-31Cons.Assets
Total assets¥426.5bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥328.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥329.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥138.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥110.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥99.7bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥38.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥45.8bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥119.32023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.372023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥177.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.142022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.322022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥118.492023-04-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥174.922022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.822022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio28.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-12-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-12-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2023-12-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-12-31¥1.9bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥12.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥12.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥2.8bn
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentrevenue2023-04-01 → 2023-12-31¥30.7bn
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentrevenue external2023-04-01 → 2023-12-31¥30.2bn
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥538m
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentsegment profit2023-04-01 → 2023-12-31¥1.0bn
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentrevenue2023-04-01 → 2023-12-31¥100.2bn
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentrevenue external2023-04-01 → 2023-12-31¥99.7bn
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥453m
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentsegment profit2023-04-01 → 2023-12-31¥5.0bn
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentrevenue2023-04-01 → 2023-12-31¥30.0bn
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentrevenue external2023-04-01 → 2023-12-31¥29.2bn
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥849m
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentsegment profit2023-04-01 → 2023-12-31¥3.5bn
jpcrp040300-q3r_E02123-000Ocean Developmentreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.8bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentrevenue2023-04-01 → 2023-12-31¥63.1bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentrevenue external2023-04-01 → 2023-12-31¥52.6bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥10.5bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.0bn
—segment totalrevenue2023-04-01 → 2023-12-31¥224.0bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥211.6bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥12.3bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥227.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥215.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-12-31¥16.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥14.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥14.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31−¥5.0bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥9.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥9.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥762m
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentrevenue2022-04-01 → 2022-12-31¥28.4bn
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentrevenue external2022-04-01 → 2022-12-31¥28.2bn
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥155m
jpcrp040300-q3r_E02123-000Logistics Systemsreportable segmentsegment profit2022-04-01 → 2022-12-31−¥456m
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentrevenue2022-04-01 → 2022-12-31¥70.4bn
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentrevenue external2022-04-01 → 2022-12-31¥70.1bn
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥298m
jpcrp040300-q3r_E02123-000Marine Propulsion Systemsreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.4bn
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentrevenue2022-04-01 → 2022-12-31¥22.9bn
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentrevenue external2022-04-01 → 2022-12-31¥22.3bn
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥566m
jpcrp040300-q3r_E02123-000New Business Developmentreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.8bn
jpcrp040300-q3r_E02123-000Ocean Developmentreportable segmentsegment profit2022-04-01 → 2022-12-31¥762m
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentrevenue2022-04-01 → 2022-12-31¥46.0bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentrevenue external2022-04-01 → 2022-12-31¥38.0bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥7.9bn
jpcrp040300-q3r_E02123-000Peripheral Businessesreportable segmentsegment profit2022-04-01 → 2022-12-31−¥206m
—segment totalrevenue2022-04-01 → 2022-12-31¥167.7bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥158.7bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥9.0bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥182.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥173.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31−¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 431
ItemContextValueUnit
Short term loans payablePrior1YearInstant115245000000JPY
Short term loans payableCurrentQuarterInstant152178000000JPY
Current portion of long term loans payablePrior1YearInstant9375000000JPY
Current portion of long term loans payableCurrentQuarterInstant3410000000JPY
Current portion of bondsPrior1YearInstant5000000000JPY
Current portion of bondsCurrentQuarterInstant－JPY
Income taxes payablePrior1YearInstant796000000JPY
Income taxes payableCurrentQuarterInstant3522000000JPY
Contract liabilitiesPrior1YearInstant25300000000JPY
Contract liabilitiesCurrentQuarterInstant28381000000JPY
Provision for loss on construction contracts vesPrior1YearInstant14025000000JPY
Provision for loss on construction contracts vesCurrentQuarterInstant5693000000JPY
Provision for bonusesPrior1YearInstant4059000000JPY
Provision for bonusesCurrentQuarterInstant2160000000JPY
Other provision clPrior1YearInstant3726000000JPY
Other provision clCurrentQuarterInstant4743000000JPY
Other clPrior1YearInstant54511000000JPY
Other clCurrentQuarterInstant21488000000JPY
Current liabilitiesPrior1YearInstant286980000000JPY
Current liabilitiesCurrentQuarterInstant287935000000JPY
Long term loans payablePrior1YearInstant11927000000JPY
Long term loans payableCurrentQuarterInstant11335000000JPY
Provision for business restructuring nclPrior1YearInstant853000000JPY
Provision for business restructuring nclCurrentQuarterInstant853000000JPY
Other provision nclPrior1YearInstant747000000JPY
Other provision nclCurrentQuarterInstant683000000JPY
Net defined benefit liabilityPrior1YearInstant5048000000JPY
Net defined benefit liabilityCurrentQuarterInstant5408000000JPY
Asset retirement obligations nclPrior1YearInstant1728000000JPY
Asset retirement obligations nclCurrentQuarterInstant1733000000JPY
Other nclPrior1YearInstant21986000000JPY
Other nclCurrentQuarterInstant20920000000JPY
Noncurrent liabilitiesPrior1YearInstant42293000000JPY
Noncurrent liabilitiesCurrentQuarterInstant40934000000JPY
LiabilitiesPrior1YearInstant329273000000JPY
LiabilitiesCurrentQuarterInstant328869000000JPY
Capital stockPrior1YearInstant3829000000JPY
Capital stockCurrentQuarterInstant8846000000JPY
Capital surplusPrior1YearInstant10552000000JPY
Capital surplusCurrentQuarterInstant11804000000JPY
Retained earningsPrior1YearInstant42292000000JPY
Retained earningsCurrentQuarterInstant53150000000JPY
Treasury stockPrior1YearInstant-4632000000JPY
Treasury stockCurrentQuarterInstant-4623000000JPY
Shareholders equityPrior1YearInstant52042000000JPY
Shareholders equityCurrentQuarterInstant69178000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant48000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant741000000JPY
Deferred gains or losses on hedgesPrior1YearInstant8309000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant10677000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass