Quarterly report · Q1
7003.TEDINET S100OV1Y
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥579.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥185.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥6.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥25.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥21.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥7.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥419.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥409.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥727.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥339.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥346.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥62.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.93 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-269.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.58 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 17.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥494m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5.4bn |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.9bn |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥35.8bn |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥822m |
| jpcrp040300-q1r_E02123-000Ocean Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E02123-000Shipreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E02123-000Shipreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02123-000Shipreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E02123-000Shipreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥23m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥40.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥40.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥97m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥53.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥50.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥19.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥16.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥534m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3.6bn |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02123-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥239m |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38.5bn |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥38.2bn |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥321m |
| jpcrp040300-q1r_E02123-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥604m |
| jpcrp040300-q1r_E02123-000Ocean Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥119.9bn |
| jpcrp040300-q1r_E02123-000Ocean Developmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥119.9bn |
| jpcrp040300-q1r_E02123-000Ocean Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02123-000Shipreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E02123-000Shipreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E02123-000Shipreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥82m |
| jpcrp040300-q1r_E02123-000Shipreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥214m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥170.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥169.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥407m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥189.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥185.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 8101000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5466000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 15000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 15000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1381000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 800000000 | JPY |
| Contract liabilities | Prior1YearInstant | 30901000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 44763000000 | JPY |
| Provision for loss on construction contracts ves | Prior1YearInstant | 59607000000 | JPY |
| Provision for loss on construction contracts ves | CurrentQuarterInstant | 60009000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4478000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1589000000 | JPY |
| Provision for losses on sales of shares of subsidiaries and associates cl | Prior1YearInstant | - | JPY |
| Provision for losses on sales of shares of subsidiaries and associates cl | CurrentQuarterInstant | 227000000 | JPY |
| Other provision cl | Prior1YearInstant | 4614000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 3923000000 | JPY |
| Other cl | Prior1YearInstant | 21105000000 | JPY |
| Other cl | CurrentQuarterInstant | 14220000000 | JPY |
| Current liabilities | Prior1YearInstant | 288510000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 284062000000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 19657000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19501000000 | JPY |
| Provision for business restructuring ncl | Prior1YearInstant | 1357000000 | JPY |
| Provision for business restructuring ncl | CurrentQuarterInstant | 1299000000 | JPY |
| Other provision ncl | Prior1YearInstant | 837000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 765000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5865000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5463000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2218000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1719000000 | JPY |
| Other ncl | Prior1YearInstant | 22752000000 | JPY |
| Other ncl | CurrentQuarterInstant | 21495000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 57690000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 55244000000 | JPY |
| Liabilities | Prior1YearInstant | 346200000000 | JPY |
| Liabilities | CurrentQuarterInstant | 339306000000 | JPY |
| Capital stock | Prior1YearInstant | 44384000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2737000000 | JPY |
| Capital surplus | Prior1YearInstant | 18132000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10203000000 | JPY |
| Retained earnings | Prior1YearInstant | -33278000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24860000000 | JPY |
| Treasury stock | Prior1YearInstant | -4663000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4652000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24575000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33149000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 614000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 538000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |