Half-year report · HY
6998.TEDINET S100X0IL
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥297m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥397m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥440m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥952m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥523m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥440m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥523m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥304m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥676m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥354m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥304m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥354m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥849m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥555m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥239m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥942m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥367m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥132m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥261m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥130m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.54 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.23 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.03 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥289m |
| ELECTRICALMACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| ELECTRICALMACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| ELECTRICALMACHINERYPARTSBUSINESSDEPARTMENTreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥304m |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥281m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥586m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥303m |
| ELECTRICALMACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| ELECTRICALMACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| ELECTRICALMACHINERYPARTSBUSINESSDEPARTMENTreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥217m |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥19m |
| MACHINERYPARTSBUSINESSDEPARTMENTreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥483m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥19m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥700m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 480
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)野 澤 啓 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)上 坂 岳 大 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 6309000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 6050000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12392000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 523000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 440000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 952000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 354000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 304000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 676000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 308000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 388000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 684000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 12308000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 12839000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 12563000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 17558000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 18000000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 17633000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 73.21 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 62.69 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 139.58 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 73.03 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 62.54 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 139.23 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.700 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.713 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.712 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 555000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 849000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1020000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -367000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -239000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -942000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -130000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -132000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -261000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3518000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3780000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3290000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5155520 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5155520 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5155520 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5155520 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 333000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0686 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |