Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥136.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥122.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥150.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥161.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥140.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥3.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥3.7bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥564m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥37m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥21.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥12.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥65m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥166.0bnat 2026-03-31Cons.Assets
Total assets¥162.7bnat 2025-03-31Cons.Assets
Total assets¥172.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥162.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥156.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥102.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥106.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥63.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥56.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥53.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥50.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥44.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥21.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥23.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥21.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥23.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥45.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥26.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥24.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥493m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥13.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥35.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥218m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥106.292025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.752024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1,029.152023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.092022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-597.882021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥68.82025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.952024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,029.52at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,902.11at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,776.97at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,478.43at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,190.33at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio37.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio30.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-41.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-25.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees5,348at 2026-03-31Cons.Number of employees
Employees5,551at 2025-03-31Cons.Number of employees
Employees5,796at 2024-03-31vCons.Number of employees
Employees6,045at 2023-03-31vCons.Number of employees
Employees6,197at 2022-03-31vCons.Number of employees
Revenue¥121.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥113.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥123.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥143.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥124.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥48m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥579m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥477m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥560m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥497m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥587m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥821m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥20.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥113m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥14.2bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥136.2bnat 2026-03-31StandaloneAssets
Total assets¥135.4bnat 2025-03-31StandaloneAssets
Total assets¥149.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥145.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥138.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥111.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥111.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥24.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥24.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥25.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥29.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥29.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥25.722025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.512024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-990.742023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.62022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-699.052021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.82025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥438.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥403.05at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥465.73at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,473.77at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,447.21at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio17.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-75.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-39.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued24,698,450at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,939,933at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,939,933at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees847at 2026-03-31StandaloneNumber of employees
Employees895at 2025-03-31StandaloneNumber of employees
Employees941at 2024-03-31vStandaloneNumber of employees
Employees949at 2023-03-31vStandaloneNumber of employees
Employees973at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2026-03-31¥65m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥131m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31¥144m
CONDENSERreportable segmentcapex2025-04-01 → 2026-03-31¥5.8bn
CONDENSERreportable segmentdepreciation2025-04-01 → 2026-03-31¥7.2bn
CONDENSERreportable segmentemployeesat 2026-03-315234 pure
CONDENSERreportable segmentrevenue2025-04-01 → 2026-03-31¥131.8bn
CONDENSERreportable segmentrevenue external2025-04-01 → 2026-03-31¥131.8bn
CONDENSERreportable segmentsegment profit2025-04-01 → 2026-03-31¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥49m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥145m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥438m
CONDENSERreportable segmentcapex2024-04-01 → 2025-03-31¥7.6bn
CONDENSERreportable segmentdepreciation2024-04-01 → 2025-03-31¥6.9bn
CONDENSERreportable segmentrevenue2024-04-01 → 2025-03-31¥118.0bn
CONDENSERreportable segmentrevenue external2024-04-01 → 2025-03-31¥118.0bn
CONDENSERreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.3bn
CONDENSERreportable segmentemployeesat 2026-03-31836 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,579
ItemContextValueUnit
Other caPrior1YearInstant_NonConsolidatedMember4858000000JPY
Other caCurrentYearInstant_NonConsolidatedMember4582000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-130000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember66711000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember69822000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember10673000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember10090000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember474000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember416000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember4229000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember4468000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember3000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember3000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1239000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember1165000000JPY
LandPrior1YearInstant_NonConsolidatedMember6305000000JPY
LandCurrentYearInstant_NonConsolidatedMember6305000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember182000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember745000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1649000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember1004000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember24758000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember24199000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember1934000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1949000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember10000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember28000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1945000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember1977000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember35744000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember35588000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember2370000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember2944000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember805000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember788000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember3039000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember939000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-18000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-17000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember41942000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember40243000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember68646000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember66420000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember135357000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember136242000000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember171000000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember23000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember19088000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember26158000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass