Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥122.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥150.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥161.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥140.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥110.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.7bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥9.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥11.0bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥564m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥19.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥37m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥21.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥12.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥65m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥21.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥162.7bnat 2025-03-31Cons.Assets
Total assets¥172.9bnat 2024-03-31Cons.Assets
Total assets¥162.7bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥156.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥139.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥106.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥119.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥56.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥53.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥50.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥44.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥51.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥23.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥45.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥23.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥45.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥24.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥493m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥13.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥11.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥35.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥218m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.752024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1,029.152023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.092022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-597.882021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.762020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.952024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥114.632020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,902.11at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,776.97at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,478.43at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,190.33at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,544.62at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-41.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-25.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees5,551at 2025-03-31Cons.Number of employees
Employees5,796at 2024-03-31Cons.Number of employees
Employees6,045at 2023-03-31dCons.Number of employees
Employees6,197at 2022-03-31dCons.Number of employees
Employees6,228at 2021-03-31dCons.Number of employees
Revenue¥113.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥123.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥143.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥124.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥101.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥477m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥6.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥979m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥497m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥20.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥821m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥20.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥113m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥14.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥135.4bnat 2025-03-31StandaloneAssets
Total assets¥149.9bnat 2024-03-31StandaloneAssets
Total assets¥145.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥138.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥129.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥111.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥124.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥24.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥25.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥29.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥29.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥43.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥25.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-37.512024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-990.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.62022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-699.052021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.392020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.322020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥403.05at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥465.73at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,473.77at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,447.21at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,137.05at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio18.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-75.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-39.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,939,933at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,939,933at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees895at 2025-03-31StandaloneNumber of employees
Employees941at 2024-03-31StandaloneNumber of employees
Employees949at 2023-03-31dStandaloneNumber of employees
Employees973at 2022-03-31dStandaloneNumber of employees
Employees979at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥49m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥145m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥438m
CONDENSERreportable segmentcapex2024-04-01 → 2025-03-31¥7.6bn
CONDENSERreportable segmentdepreciation2024-04-01 → 2025-03-31¥6.9bn
CONDENSERreportable segmentemployeesat 2025-03-315420 pure
CONDENSERreportable segmentrevenue2024-04-01 → 2025-03-31¥118.0bn
CONDENSERreportable segmentrevenue external2024-04-01 → 2025-03-31¥118.0bn
CONDENSERreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥138m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥99m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥597m
CONDENSERreportable segmentcapex2023-04-01 → 2024-03-31¥11.1bn
CONDENSERreportable segmentdepreciation2023-04-01 → 2024-03-31¥6.7bn
CONDENSERreportable segmentrevenue2023-04-01 → 2024-03-31¥145.7bn
CONDENSERreportable segmentrevenue external2023-04-01 → 2024-03-31¥145.7bn
CONDENSERreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.8bn
CONDENSERreportable segmentemployeesat 2025-03-31874 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,554
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant156140000000JPY
Total assets (5-year summary)Prior2YearInstant162741000000JPY
Total assets (5-year summary)Prior1YearInstant172921000000JPY
Total assets (5-year summary)CurrentYearInstant162702000000JPY
Net assets per share (5-year summary)Prior4YearInstant2544.62
Net assets per share (5-year summary)Prior3YearInstant2190.33
Net assets per share (5-year summary)Prior2YearInstant2478.43
Net assets per share (5-year summary)Prior1YearInstant1776.97
Net assets per share (5-year summary)CurrentYearInstant1902.11
Basic earnings loss per share (5-year summary)Prior4YearDuration114.76
Basic earnings loss per share (5-year summary)Prior3YearDuration-597.88
Basic earnings loss per share (5-year summary)Prior2YearDuration112.09
Basic earnings loss per share (5-year summary)Prior1YearDuration-1029.15
Basic earnings loss per share (5-year summary)CurrentYearDuration1.75
Diluted earnings per share (5-year summary)Prior4YearDuration114.63
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration0.95
Equity to asset ratio (5-year summary)Prior4YearInstant0.370
Equity to asset ratio (5-year summary)Prior3YearInstant0.284
Equity to asset ratio (5-year summary)Prior2YearInstant0.309
Equity to asset ratio (5-year summary)Prior1YearInstant0.307
Equity to asset ratio (5-year summary)CurrentYearInstant0.345
Rate of return on equity (5-year summary)Prior4YearDuration0.045
Rate of return on equity (5-year summary)Prior3YearDuration-0.253
Rate of return on equity (5-year summary)Prior2YearDuration0.048
Rate of return on equity (5-year summary)Prior1YearDuration-0.412
Rate of return on equity (5-year summary)CurrentYearDuration0.001
Price earnings ratio (5-year summary)Prior4YearDuration16.9
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration18.8
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration514.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2067000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration5105000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-4862000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-12959000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-493000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3034000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-5208000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-6834000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-4817000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-9754000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-3470000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-218000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration12049000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration35421000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-11931000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant23720000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass