Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥161.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥140.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥110.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥114.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥141.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥12.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥8.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥11.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥8.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥10.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥12.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥917m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥12.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥162.7bnat 2023-03-31Cons.Assets
Total assets¥156.1bnat 2022-03-31Cons.Assets
Total assets¥139.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥139.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥138.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥112.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥111.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥50.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥44.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥51.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥39.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥47.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥24.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥26.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥23.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥27.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥13.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥218m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥17.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.092022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-597.882021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.762020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-363.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.362018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥114.632020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,478.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,190.33at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,544.62at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,921.53at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-25.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-13.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees6,045at 2023-03-31Cons.Number of employees
Employees6,197at 2022-03-31Cons.Number of employees
Employees6,228at 2021-03-31dCons.Number of employees
Employees6,658at 2020-03-31dCons.Number of employees
Employees6,917at 2019-03-31dCons.Number of employees
Revenue¥143.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥124.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥101.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥100.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥124.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥6.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥979m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥223m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥14.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥113m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥14.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥169m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥145.2bnat 2023-03-31StandaloneAssets
Total assets¥138.9bnat 2022-03-31StandaloneAssets
Total assets¥129.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥126.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥128.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥115.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥109.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥29.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥29.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥43.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥36.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥9.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥5.62022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-699.052021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.392020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-238.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.422018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.322020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,473.77at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,447.21at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,137.05at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,230.13at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,532.9at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio20.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-39.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-10.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,314,833at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,314,833at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,314,833at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees949at 2023-03-31StandaloneNumber of employees
Employees973at 2022-03-31StandaloneNumber of employees
Employees979at 2021-03-31dStandaloneNumber of employees
Employees1,009at 2020-03-31dStandaloneNumber of employees
Employees992at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥145m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥83m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥896m
CONDENSERreportable segmentcapex2022-04-01 → 2023-03-31¥7.6bn
CONDENSERreportable segmentdepreciation2022-04-01 → 2023-03-31¥6.2bn
CONDENSERreportable segmentemployeesat 2023-03-315898 pure
CONDENSERreportable segmentrevenue2022-04-01 → 2023-03-31¥155.0bn
CONDENSERreportable segmentrevenue external2022-04-01 → 2023-03-31¥155.0bn
CONDENSERreportable segmentsegment profit2022-04-01 → 2023-03-31¥12.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥321m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥60m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥540m
CONDENSERreportable segmentcapex2021-04-01 → 2022-03-31¥5.5bn
CONDENSERreportable segmentdepreciation2021-04-01 → 2022-03-31¥6.2bn
CONDENSERreportable segmentrevenue2021-04-01 → 2022-03-31¥134.9bn
CONDENSERreportable segmentrevenue external2021-04-01 → 2022-03-31¥134.9bn
CONDENSERreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.3bn
CONDENSERreportable segmentemployeesat 2023-03-31922 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,395
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-3867000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-319000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-4240000000JPY
Decrease increase in inventories ope cfCurrentYearDuration246000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-753000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-182000000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration1942000000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-663000000JPY
Other net ope cfPrior1YearDuration-388000000JPY
Other net ope cfCurrentYearDuration3107000000JPY
Subtotal ope cfPrior1YearDuration6863000000JPY
Subtotal ope cfCurrentYearDuration18747000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration312000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration422000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-806000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-985000000JPY
Income taxes paid ope cfPrior1YearDuration-1263000000JPY
Income taxes paid ope cfCurrentYearDuration-1906000000JPY
Payments related to antitrust law ope cfPrior1YearDuration-JPY
Payments related to antitrust law ope cfCurrentYearDuration-21140000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration5105000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-4862000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-5031000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-6257000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration7000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration0JPY
Purchase of intangible assets inv cfPrior1YearDuration-368000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-571000000JPY
Payments of loans receivable inv cfPrior1YearDuration-12000000JPY
Payments of loans receivable inv cfCurrentYearDuration-13000000JPY
Collection of loans receivable inv cfPrior1YearDuration14000000JPY
Collection of loans receivable inv cfCurrentYearDuration14000000JPY
Other net inv cfPrior1YearDuration181000000JPY
Other net inv cfCurrentYearDuration-6000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-5208000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-6834000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration2477000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-8323000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration13500000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration23000000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-15267000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-3355000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-3000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-2000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-924000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-1179000000JPY
Proceeds from sale and installment back transactions fin cfPrior1YearDuration-JPY
Proceeds from sale and installment back transactions fin cfCurrentYearDuration2000000000JPY
Repayments of installment payables fin cfPrior1YearDuration-JPY
Repayments of installment payables fin cfCurrentYearDuration-89000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass