Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥140.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥110.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥114.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥141.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥133.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥8.8bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥8.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥4.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥10.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥12.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥917m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16.1bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥12.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥156.1bnat 2022-03-31Cons.Assets
Total assets¥139.4bnat 2021-03-31Cons.Assets
Total assets¥139.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥138.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥142.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥111.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥87.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥44.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥51.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥39.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥47.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥24.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥23.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥24.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥23.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥19.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥24.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥13.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥218m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥17.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-597.882021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.762020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-363.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.362018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-985.772017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥114.632020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,190.33at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,544.62at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,422.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,921.53at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,012.97at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-25.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-13.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-28.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees6,197at 2022-03-31Cons.Number of employees
Employees6,228at 2021-03-31Cons.Number of employees
Employees6,658at 2020-03-31dCons.Number of employees
Employees6,917at 2019-03-31dCons.Number of employees
Employees6,967at 2018-03-31dCons.Number of employees
Revenue¥124.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥101.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥100.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥124.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥118.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥979m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥698m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥14.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥14.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.0bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥169m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥17.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥138.9bnat 2022-03-31StandaloneAssets
Total assets¥129.0bnat 2021-03-31StandaloneAssets
Total assets¥126.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥128.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥133.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥109.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥85.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥43.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥36.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥41.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥42.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-699.052021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.392020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-238.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.422018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,095.572017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.322020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,447.21at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,137.05at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,230.13at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,532.9at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,606.35at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio21.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-39.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-10.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-34.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,314,833at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,314,833at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,314,833at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,314,833at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,314,833at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees973at 2022-03-31StandaloneNumber of employees
Employees979at 2021-03-31StandaloneNumber of employees
Employees1,009at 2020-03-31dStandaloneNumber of employees
Employees992at 2019-03-31dStandaloneNumber of employees
Employees976at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥321m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥60m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥540m
CONDENSERreportable segmentcapex2021-04-01 → 2022-03-31¥5.5bn
CONDENSERreportable segmentdepreciation2021-04-01 → 2022-03-31¥6.2bn
CONDENSERreportable segmentemployeesat 2022-03-316051 pure
CONDENSERreportable segmentrevenue2021-04-01 → 2022-03-31¥134.9bn
CONDENSERreportable segmentrevenue external2021-04-01 → 2022-03-31¥134.9bn
CONDENSERreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-04-01 → 2021-03-31¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥56m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥445m
CONDENSERreportable segmentcapex2020-04-01 → 2021-03-31¥3.4bn
CONDENSERreportable segmentdepreciation2020-04-01 → 2021-03-31¥6.0bn
CONDENSERreportable segmentrevenue2020-04-01 → 2021-03-31¥106.1bn
CONDENSERreportable segmentrevenue external2020-04-01 → 2021-03-31¥106.1bn
CONDENSERreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.5bn
CONDENSERreportable segmentemployeesat 2022-03-31947 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Collection of loans receivable inv cfCurrentYearDuration14000000JPY
Other net inv cfPrior1YearDuration55000000JPY
Other net inv cfCurrentYearDuration181000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-3034000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-5208000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-7209000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration2477000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration5300000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration13500000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-6170000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-15267000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-2000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-3000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-957000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-924000000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration5549000000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration-JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1YearDuration19000000JPY
Proceeds from issuance of subscription rights to shares fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-3470000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-218000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration439000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration1355000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-3998000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1034000000JPY
Cash and cash equivalentsPrior2YearInstant27718000000JPY
Cash and cash equivalentsPrior1YearInstant23720000000JPY
Cash and cash equivalentsPrior1YearInstant23720000000JPY
Cash and cash equivalentsCurrentYearInstant24754000000JPY
Number of consolidated subsidiariesCurrentYearInstant21
Number of associates accounted for using equity methodCurrentYearInstant1
Notes receivable tradeCurrentYearInstant1896000000JPY
Accounts receivable tradeCurrentYearInstant29204000000JPY
Contract liabilitiesCurrentYearInstant49000000JPY
Write downs of inventoriesPrior1YearDuration489000000JPY
Write downs of inventoriesCurrentYearDuration556000000JPY
Packing and transportation expenses sgaPrior1YearDuration3340000000JPY
Packing and transportation expenses sgaCurrentYearDuration5632000000JPY
Salaries and allowances sgaPrior1YearDuration4072000000JPY
Salaries and allowances sgaCurrentYearDuration4328000000JPY
Provision for bonuses sgaPrior1YearDuration802000000JPY
Provision for bonuses sgaCurrentYearDuration920000000JPY
Retirement benefit expenses sgaPrior1YearDuration445000000JPY
Retirement benefit expenses sgaCurrentYearDuration342000000JPY
Depreciation sgaPrior1YearDuration1012000000JPY
Depreciation sgaCurrentYearDuration1094000000JPY
Research and development expenses sgaPrior1YearDuration3710000000JPY
Research and development expenses sgaCurrentYearDuration4156000000JPY
Research and development expenses sgaPrior1YearDuration3710000000JPY
Research and development expenses sgaCurrentYearDuration4156000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass