Quarterly report · Q1
6993.TEDINET S100SGVB
Period2022-04-01 → 2022-06-30
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OZHP.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥36m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥36m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥284m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥20m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥93m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥462m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥85m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥53m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥863m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.8 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.51 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 8.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥108m |
| jpcrp040300-q1r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01891-000Pawnbroker And Second Hand Shopreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥111m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥88m |
| jpcrp040300-q1r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01891-000Pawnbroker And Second Hand Shopreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥111m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥124m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1003601000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1003601000 | JPY |
| Retained earnings | Prior1YearInstant | -2254900000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2348055000 | JPY |
| Treasury stock | Prior1YearInstant | -2185000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2190000 | JPY |
| Shareholders equity | Prior1YearInstant | 1701929000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1608769000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 540000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2825000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1017738000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1027024000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1017197000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1024198000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 24586000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 24586000 | JPY |
| Non controlling interests | Prior1YearInstant | 580384000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 587280000 | JPY |
| Net assets | Prior1YearInstant | 1289702000 | JPY |
| Net assets | CurrentQuarterInstant | 1196438000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7363379000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6987121000 | JPY |
| Net sales | Prior1YTDDuration | 4157719000 | JPY |
| Net sales | CurrentYTDDuration | 3710802000 | JPY |
| Cost of sales | Prior1YTDDuration | 3192300000 | JPY |
| Cost of sales | CurrentYTDDuration | 2818050000 | JPY |
| Gross profit | Prior1YTDDuration | 965419000 | JPY |
| Gross profit | CurrentYTDDuration | 892752000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 929265000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 890881000 | JPY |
| Operating income | Prior1YTDDuration | 36153000 | JPY |
| Operating income | CurrentYTDDuration | 1870000 | JPY |
| Interest income noi | Prior1YTDDuration | 353000 | JPY |
| Interest income noi | CurrentYTDDuration | 368000 | JPY |
| Dividends income noi | Prior1YTDDuration | 414000 | JPY |
| Dividends income noi | CurrentYTDDuration | 533000 | JPY |
| Commission fee noi | Prior1YTDDuration | 912000 | JPY |
| Commission fee noi | CurrentYTDDuration | 8172000 | JPY |
| Insurance income noi | Prior1YTDDuration | 166000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4790000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8737000 | JPY |
| Other noi | Prior1YTDDuration | 579000 | JPY |
| Other noi | CurrentYTDDuration | 2147000 | JPY |
| Non operating income | Prior1YTDDuration | 7217000 | JPY |
| Non operating income | CurrentYTDDuration | 19959000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 32182000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29799000 | JPY |
| Commission fee noe | Prior1YTDDuration | 31333000 | JPY |
| Commission fee noe | CurrentYTDDuration | 27603000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |