Quarterly report · Q3
6993.TEDINET S100Q7A0
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100SGWY (2023-12-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥17.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥4m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥98m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥147m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥24m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥153m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥198m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥293m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥261m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥249m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.69 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.69 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥274m |
| jpcrp040300-q3r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥205m |
| jpcrp040300-q3r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥205m |
| jpcrp040300-q3r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥45m |
| jpcrp040300-q3r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01891-000Pawnbroker And Second Hand Shopreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥398m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥444m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥410m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥240m |
| jpcrp040300-q3r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥216m |
| jpcrp040300-q3r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥216m |
| jpcrp040300-q3r_E01891-000Industrial Lighting And Electrical Conduits Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| jpcrp040300-q3r_E01891-000Pawnbroker And Second Hand Shopreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| jpcrp040300-q3r_E01891-000Pawnbroker And Second Hand Shopreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥215m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥266m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥236m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 597000 | JPY |
| Other noe | CurrentYTDDuration | 29369000 | JPY |
| Non operating expenses | Prior1YTDDuration | 159409000 | JPY |
| Non operating expenses | CurrentYTDDuration | 151683000 | JPY |
| Ordinary income | Prior1YTDDuration | -146880000 | JPY |
| Ordinary income | CurrentYTDDuration | 5993000 | JPY |
| Foreign currency translation adjustment account reversal gain ei | Prior1YTDDuration | 13079000 | JPY |
| Foreign currency translation adjustment account reversal gain ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 13079000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 6528000 | JPY |
| Impairment loss el | CurrentYTDDuration | 6392000 | JPY |
| Settlement package el | Prior1YTDDuration | 18000 | JPY |
| Settlement package el | CurrentYTDDuration | 700000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1272000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 9000 | JPY |
| Loss on liquidation of business el | Prior1YTDDuration | 11230000 | JPY |
| Loss on liquidation of business el | CurrentYTDDuration | 5067000 | JPY |
| Asset retirement obligation performance difference el | Prior1YTDDuration | - | JPY |
| Asset retirement obligation performance difference el | CurrentYTDDuration | 17685000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 19050000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 29854000 | JPY |
| Income before income taxes | Prior1YTDDuration | -152850000 | JPY |
| Income before income taxes | CurrentYTDDuration | -23860000 | JPY |
| Income taxes current | Prior1YTDDuration | 50727000 | JPY |
| Income taxes current | CurrentYTDDuration | 145130000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 45400000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5711000 | JPY |
| Income taxes | Prior1YTDDuration | 96127000 | JPY |
| Income taxes | CurrentYTDDuration | 150841000 | JPY |
| Profit loss | Prior1YTDDuration | -248978000 | JPY |
| Profit loss | CurrentYTDDuration | -174702000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 12219000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 23132000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -261198000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -197834000 | JPY |
| Profit loss | Prior1YTDDuration | -248978000 | JPY |
| Profit loss | CurrentYTDDuration | -174702000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 19000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 6924000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -3817000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2489000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -13079000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -16877000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 9414000 | JPY |
| Comprehensive income | Prior1YTDDuration | -265855000 | JPY |
| Comprehensive income | CurrentYTDDuration | -165288000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -277480000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -189175000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |