Half-year report · HY
6989.TEDINET S100X1WB
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥43.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥941m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥780m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥780m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥42.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥43.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥42.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥174m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥498m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥133.98 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.78 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.54 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥273m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥208m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥136m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥136m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥652m |
| Die And Machineryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥312m |
| Die And Machineryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥240m |
| Die And Machineryreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥71m |
| Die And Machineryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥52m |
| Electronic Componentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.2bn |
| Electronic Componentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.2bn |
| Electronic Componentsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥20.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥71m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥293m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥99m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥99m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥611m |
| Die And Machineryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥212m |
| Die And Machineryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥176m |
| Die And Machineryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35m |
| Die And Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥7m |
| Electronic Componentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.0bn |
| Electronic Componentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥21.0bn |
| Electronic Componentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥21.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥21.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 0 | JPY |
| Deferred tax liabilities | InterimInstant | 0 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 319000000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 319000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3362000000 | JPY |
| Net defined benefit liability | InterimInstant | 3146000000 | JPY |
| Other ncl | Prior1YearInstant | 35000000 | JPY |
| Other ncl | InterimInstant | 100000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9202000000 | JPY |
| Noncurrent liabilities | InterimInstant | 7866000000 | JPY |
| Liabilities | Prior1YearInstant | 20482000000 | JPY |
| Liabilities | InterimInstant | 19616000000 | JPY |
| Capital stock | Prior1YearInstant | 5200000000 | JPY |
| Capital stock | InterimInstant | 5200000000 | JPY |
| Capital surplus | Prior1YearInstant | 3958000000 | JPY |
| Capital surplus | InterimInstant | 3962000000 | JPY |
| Retained earnings | Prior1YearInstant | 9730000000 | JPY |
| Retained earnings | InterimInstant | 10068000000 | JPY |
| Treasury stock | Prior1YearInstant | -736000000 | JPY |
| Treasury stock | InterimInstant | -858000000 | JPY |
| Shareholders equity | Prior1YearInstant | 18152000000 | JPY |
| Shareholders equity | InterimInstant | 18371000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 401000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 603000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 643000000 | JPY |
| Revaluation reserve for land | InterimInstant | 643000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3377000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 2960000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 138000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 183000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4560000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4391000000 | JPY |
| Net assets | Prior1YearInstant | 22713000000 | JPY |
| Net assets | InterimInstant | 22763000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43195000000 | JPY |
| Liabilities and net assets | InterimInstant | 42380000000 | JPY |
| Net sales | Prior1InterimDuration | 21421000000 | JPY |
| Net sales | InterimDuration | 20633000000 | JPY |
| Cost of sales | Prior1InterimDuration | 17262000000 | JPY |
| Cost of sales | InterimDuration | 16378000000 | JPY |
| Gross profit | Prior1InterimDuration | 4158000000 | JPY |
| Gross profit | InterimDuration | 4255000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2911000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2936000000 | JPY |
| Operating income | Prior1InterimDuration | 1247000000 | JPY |
| Operating income | InterimDuration | 1318000000 | JPY |
| Interest income noi | Prior1InterimDuration | 67000000 | JPY |
| Interest income noi | InterimDuration | 70000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 22000000 | JPY |
| Dividends income noi | InterimDuration | 20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |