Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥48.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥56.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥60.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥53.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥48.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥1.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥206m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥570m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥654m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥818m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥281m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥256m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥101.1bnat 2025-03-31Cons.Assets
Total assets¥104.3bnat 2024-03-31Cons.Assets
Total assets¥98.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥100.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥100.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥13.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥88.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥90.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥85.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥86.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥87.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥31.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥27.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥23.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥508m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.632024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.712023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-82.512022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,819.33at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,843.89at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,739.57at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,782.55at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,812.5at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-0.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-4.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,534at 2025-03-31Cons.Number of employees
Employees2,997at 2024-03-31Cons.Number of employees
Employees3,823at 2023-03-31dCons.Number of employees
Employees4,006at 2022-03-31dCons.Number of employees
Employees4,111at 2021-03-31dCons.Number of employees
Revenue¥21.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥29.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥75m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥581m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥4.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥537m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥784m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥62.7bnat 2025-03-31StandaloneAssets
Total assets¥58.8bnat 2024-03-31StandaloneAssets
Total assets¥54.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥55.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥56.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥51.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥48.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥48.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥120.32024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.622023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.482022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-77.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,324.9at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,205.93at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,150.16at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.36at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued42,426,739at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees688at 2025-03-31StandaloneNumber of employees
Employees718at 2024-03-31StandaloneNumber of employees
Employees854at 2023-03-31dStandaloneNumber of employees
Employees897at 2022-03-31dStandaloneNumber of employees
Employees949at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥0
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥0
Electric Systemsreportable segmentcapex2024-04-01 → 2025-03-31¥539m
Electric Systemsreportable segmentdepreciation2024-04-01 → 2025-03-31¥348m
Electric Systemsreportable segmentemployeesat 2025-03-31806 pure
Electric Systemsreportable segmentrevenue2024-04-01 → 2025-03-31¥17.5bn
Electric Systemsreportable segmentrevenue external2024-04-01 → 2025-03-31¥17.5bn
Electric Systemsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥18m
Electric Systemsreportable segmentsegment assetsat 2025-03-31¥51.4bn
Electric Systemsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥920m
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥48.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥48.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥20m
—segment totalsegment assetsat 2025-03-31¥101.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥1.3bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥0
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Electric Systemsreportable segmentcapex2023-04-01 → 2024-03-31¥449m
Electric Systemsreportable segmentdepreciation2023-04-01 → 2024-03-31¥394m
Electric Systemsreportable segmentrevenue2023-04-01 → 2024-03-31¥24.8bn
Electric Systemsreportable segmentrevenue external2023-04-01 → 2024-03-31¥24.8bn
Electric Systemsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10m
Electric Systemsreportable segmentsegment assetsat 2024-03-31¥53.7bn
Electric Systemsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥812m
—segment totalcapex2023-04-01 → 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.3bn
—segment totalrevenue2023-04-01 → 2024-03-31¥56.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥56.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥13m
—segment totalsegment assetsat 2024-03-31¥104.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Electric Systemsreportable segmentemployeesat 2025-03-31186 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,645
ItemContextValueUnit
Buildings netCurrentYearInstant_NonConsolidatedMember7000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember0JPY
Structures netCurrentYearInstant_NonConsolidatedMember6000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember8000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember6000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember34000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember61000000JPY
LandPrior1YearInstant_NonConsolidatedMember1753000000JPY
LandCurrentYearInstant_NonConsolidatedMember1582000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember27000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember1000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1834000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1666000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember28000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember45000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember28000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember45000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember12115000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember12706000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember16792000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember16746000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1941000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1941000000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember879000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember711000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember255000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember251000000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember3672000000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember4470000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember3028000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember57000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-3539000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-589000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember35145000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember36295000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember37009000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember38007000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember58812000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember62705000000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember27000000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember2000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2086000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember936000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember520000000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember85000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember90000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember52000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember869000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember831000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember82000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass