Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥48.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥56.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥60.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥53.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥48.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥1.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥206m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥570m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥654m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥818m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥281m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥256m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥101.1bnat 2025-03-31Cons.Assets
Total assets¥104.3bnat 2024-03-31Cons.Assets
Total assets¥98.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥100.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥100.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥13.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥88.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥90.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥85.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥86.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥87.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥31.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥27.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥23.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥508m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.632024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.712023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-82.512022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,819.33at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,843.89at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,739.57at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,782.55at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,812.5at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-0.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-4.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,534at 2025-03-31Cons.Number of employees
Employees2,997at 2024-03-31Cons.Number of employees
Employees3,823at 2023-03-31dCons.Number of employees
Employees4,006at 2022-03-31dCons.Number of employees
Employees4,111at 2021-03-31dCons.Number of employees
Revenue¥21.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥29.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥75m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥581m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥4.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥537m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥784m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥62.7bnat 2025-03-31StandaloneAssets
Total assets¥58.8bnat 2024-03-31StandaloneAssets
Total assets¥54.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥55.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥56.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥51.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥48.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥48.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥120.32024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.622023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.482022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-77.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,324.9at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,205.93at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,150.16at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.36at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued42,426,739at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees688at 2025-03-31StandaloneNumber of employees
Employees718at 2024-03-31StandaloneNumber of employees
Employees854at 2023-03-31dStandaloneNumber of employees
Employees897at 2022-03-31dStandaloneNumber of employees
Employees949at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥0
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥0
Electric Systemsreportable segmentcapex2024-04-01 → 2025-03-31¥539m
Electric Systemsreportable segmentdepreciation2024-04-01 → 2025-03-31¥348m
Electric Systemsreportable segmentemployeesat 2025-03-31806 pure
Electric Systemsreportable segmentrevenue2024-04-01 → 2025-03-31¥17.5bn
Electric Systemsreportable segmentrevenue external2024-04-01 → 2025-03-31¥17.5bn
Electric Systemsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥18m
Electric Systemsreportable segmentsegment assetsat 2025-03-31¥51.4bn
Electric Systemsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥920m
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥48.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥48.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥20m
—segment totalsegment assetsat 2025-03-31¥101.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥1.3bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥0
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Electric Systemsreportable segmentcapex2023-04-01 → 2024-03-31¥449m
Electric Systemsreportable segmentdepreciation2023-04-01 → 2024-03-31¥394m
Electric Systemsreportable segmentrevenue2023-04-01 → 2024-03-31¥24.8bn
Electric Systemsreportable segmentrevenue external2023-04-01 → 2024-03-31¥24.8bn
Electric Systemsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10m
Electric Systemsreportable segmentsegment assetsat 2024-03-31¥53.7bn
Electric Systemsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥812m
—segment totalcapex2023-04-01 → 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.3bn
—segment totalrevenue2023-04-01 → 2024-03-31¥56.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥56.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥13m
—segment totalsegment assetsat 2024-03-31¥104.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Electric Systemsreportable segmentemployeesat 2025-03-31186 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,645
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember1098000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-547000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-1174000000JPY
Total changes of items during the periodCurrentYearDuration-2217000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember4931000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember3681000000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember3149000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember11763000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember11144000000JPY
Net assetsCurrentYearInstant88312000000JPY
Income before income taxesPrior1YearDuration-1293000000JPY
Income before income taxesCurrentYearDuration818000000JPY
Depreciation and amortization ope cfPrior1YearDuration1257000000JPY
Depreciation and amortization ope cfCurrentYearDuration1066000000JPY
Amortization of goodwill ope cfPrior1YearDuration13000000JPY
Amortization of goodwill ope cfCurrentYearDuration-JPY
Impairment loss ope cfPrior1YearDuration1057000000JPY
Impairment loss ope cfCurrentYearDuration321000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-27000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-73000000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-2830000000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-1603000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-14000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-197000000JPY
Increase decrease in remeasurements of defined benefit plans ope cfPrior1YearDuration2114000000JPY
Increase decrease in remeasurements of defined benefit plans ope cfCurrentYearDuration1684000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-71000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-31000000JPY
Interest and dividends income ope cfPrior1YearDuration-800000000JPY
Interest and dividends income ope cfCurrentYearDuration-906000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-302000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-315000000JPY
Loss gain on sales and retirement of property plant and equipment and intangible assets ope cfPrior1YearDuration-1217000000JPY
Loss gain on sales and retirement of property plant and equipment and intangible assets ope cfCurrentYearDuration-1945000000JPY
Loss gain on sales and valuation of investment securities ope cfPrior1YearDuration-390000000JPY
Loss gain on sales and valuation of investment securities ope cfCurrentYearDuration-JPY
Loss of retirement of non current asset ope cfPrior1YearDuration51000000JPY
Loss of retirement of non current asset ope cfCurrentYearDuration9000000JPY
Loss on business restructuring ope cfPrior1YearDuration2414000000JPY
Loss on business restructuring ope cfCurrentYearDuration598000000JPY
Gain on reversal of asset retirement obligations ope cfPrior1YearDuration-JPY
Gain on reversal of asset retirement obligations ope cfCurrentYearDuration-83000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration1438000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration2978000000JPY
Decrease increase in inventories ope cfPrior1YearDuration3927000000JPY
Decrease increase in inventories ope cfCurrentYearDuration3333000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-2030000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-635000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-531000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration76000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass