Quarterly report · Q3
6986.TEDINET S100Q5Q9
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥53.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥820m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥654m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥727m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥828m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥100.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥100.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥98.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥86.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-63.75 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.34 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥409m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥45.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥739m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥29m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 2000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 771000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1087000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 775000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1090000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -828000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1847000000 | JPY |
| Income taxes current | Prior1YTDDuration | 424000000 | JPY |
| Income taxes current | CurrentYTDDuration | 334000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 301000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 309000000 | JPY |
| Income taxes | Prior1YTDDuration | 725000000 | JPY |
| Income taxes | CurrentYTDDuration | 643000000 | JPY |
| Profit loss | Prior1YTDDuration | -1553000000 | JPY |
| Profit loss | CurrentYTDDuration | -2490000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 285000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 213000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1839000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -2704000000 | JPY |
| Profit loss | Prior1YTDDuration | -1553000000 | JPY |
| Profit loss | CurrentYTDDuration | -2490000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -318000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 773000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1004000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2170000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -364000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -365000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 321000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2578000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -1232000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 87000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -1492000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -535000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 260000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 622000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01841-000ElectricComponentsReportableSegmentsMember | 16391000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01841-000MachineryAndToolingReportableSegmentsMember | 22908000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 39299000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 39299000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01841-000ElectricComponentsReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01841-000MachineryAndToolingReportableSegmentsMember | 19000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 29000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -29000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01841-000ElectricComponentsReportableSegmentsMember | 16401000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01841-000MachineryAndToolingReportableSegmentsMember | 22928000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |