Annual report

Period2021-04-01 → 2022-03-31
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OKI9. Amended by S100PJJO (2022-11-10).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥53.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥48.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥57.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥67.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥69.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥1.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥3.5bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥654m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥2.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥3.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥997m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥4.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥10.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.4bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥5.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥100.4bnat 2022-03-31Cons.Assets
Total assets¥100.2bnat 2021-03-31Cons.Assets
Total assets¥98.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥119.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥143.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥13.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥12.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥86.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥87.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥87.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥106.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥127.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥33.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥40.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥20.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥32.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥37.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥6.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥508m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥154m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥57m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥680m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-62.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-238.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-377.562018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.812017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,782.55at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,812.5at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,828.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,257.93at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,775.57at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-11.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-15.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees4,006at 2022-03-31Cons.Number of employees
Employees4,111at 2021-03-31Cons.Number of employees
Employees4,445at 2020-03-31dCons.Number of employees
Employees5,007at 2019-03-31dCons.Number of employees
Employees5,213at 2018-03-31dCons.Number of employees
Revenue¥29.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥29.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥37.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥50.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥3.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥2.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥3.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥251m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥682m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥2.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥3.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.9bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥9.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥14.6bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥388m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.8bnat 2022-03-31StandaloneAssets
Total assets¥59.7bnat 2021-03-31StandaloneAssets
Total assets¥60.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥100.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥48.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥53.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥55.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥69.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥89.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥13.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-77.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-212.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-343.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.172017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥882018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥882017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,150.16at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.36at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,311.18at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,637.63at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,115.07at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-6.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-18.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued42,426,739at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,426,739at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,886,739at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,886,739at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees897at 2022-03-31StandaloneNumber of employees
Employees949at 2021-03-31StandaloneNumber of employees
Employees980at 2020-03-31dStandaloneNumber of employees
Employees1,000at 2019-03-31dStandaloneNumber of employees
Employees1,028at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥39m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥39m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥0
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Electric Componentsreportable segmentcapex2021-04-01 → 2022-03-31¥847m
Electric Componentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥384m
Electric Componentsreportable segmentemployeesat 2022-03-311809 pure
Electric Componentsreportable segmentrevenue2021-04-01 → 2022-03-31¥22.7bn
Electric Componentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥22.7bn
Electric Componentsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥13m
Electric Componentsreportable segmentsegment assetsat 2022-03-31¥48.9bn
Electric Componentsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥3.3bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥53.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥53.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥39m
—segment totalsegment assetsat 2022-03-31¥100.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥22m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥0
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥0
Electric Componentsreportable segmentcapex2020-04-01 → 2021-03-31¥1.3bn
Electric Componentsreportable segmentdepreciation2020-04-01 → 2021-03-31¥367m
Electric Componentsreportable segmentrevenue2020-04-01 → 2021-03-31¥20.6bn
Electric Componentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥20.6bn
Electric Componentsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥8m
Electric Componentsreportable segmentsegment assetsat 2021-03-31¥51.7bn
Electric Componentsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥3.7bn
—segment totalcapex2020-04-01 → 2021-03-31¥2.1bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue2020-04-01 → 2021-03-31¥48.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥48.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥22m
—segment totalsegment assetsat 2021-03-31¥100.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥3.5bn
Electric Componentsreportable segmentemployeesat 2022-03-31266 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,622
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant98037000000JPY
Total assets (5-year summary)Prior1YearInstant100206000000JPY
Total assets (5-year summary)CurrentYearInstant100435000000JPY
Net assets per share (5-year summary)Prior4YearInstant2775.57
Net assets per share (5-year summary)Prior3YearInstant2257.93
Net assets per share (5-year summary)Prior2YearInstant1828.69
Net assets per share (5-year summary)Prior1YearInstant1812.50
Net assets per share (5-year summary)CurrentYearInstant1782.55
Basic earnings loss per share (5-year summary)Prior4YearDuration27.81
Basic earnings loss per share (5-year summary)Prior3YearDuration-377.56
Basic earnings loss per share (5-year summary)Prior2YearDuration-238.59
Basic earnings loss per share (5-year summary)Prior1YearDuration-128.02
Basic earnings loss per share (5-year summary)CurrentYearDuration-62.92
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.820
Equity to asset ratio (5-year summary)Prior3YearInstant0.799
Equity to asset ratio (5-year summary)Prior2YearInstant0.791
Equity to asset ratio (5-year summary)Prior1YearInstant0.767
Equity to asset ratio (5-year summary)CurrentYearInstant0.753
Rate of return on equity (5-year summary)Prior4YearDuration0.010
Rate of return on equity (5-year summary)Prior3YearDuration-0.150
Rate of return on equity (5-year summary)Prior2YearDuration-0.117
Rate of return on equity (5-year summary)Prior1YearDuration-0.070
Rate of return on equity (5-year summary)CurrentYearDuration-0.035
Price earnings ratio (5-year summary)Prior4YearDuration78.4
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-154000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1213000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1516000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-508000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-6071000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-680000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2153000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration57000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2389000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration1347000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-3219000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-4044000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-4260000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1874000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1620000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant37716000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant32854000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass