Quarterly report · Q1
6986.TEDINET S100OX06
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥53.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥80m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥111m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥654m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥630m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥382m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥936m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥828m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥205m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥102.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥100.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥100.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥88.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥86.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.07 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥14.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥80m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -619000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -678000000 | JPY |
| Investments and other assets | Prior1YearInstant | 13714000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13624000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 32271000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 32856000000 | JPY |
| Assets | Prior1YearInstant | 100435000000 | JPY |
| Assets | CurrentQuarterInstant | 102135000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3720000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3845000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1054000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 948000000 | JPY |
| Short term loans payable | Prior1YearInstant | 436000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 432000000 | JPY |
| Accrued expenses | Prior1YearInstant | 2267000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2379000000 | JPY |
| Income taxes payable | Prior1YearInstant | 368000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 244000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 827000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 637000000 | JPY |
| Other cl | Prior1YearInstant | 1515000000 | JPY |
| Other cl | CurrentQuarterInstant | 1878000000 | JPY |
| Current liabilities | Prior1YearInstant | 10190000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10365000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2283000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2288000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 64000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 53000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 525000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 535000000 | JPY |
| Other ncl | Prior1YearInstant | 582000000 | JPY |
| Other ncl | CurrentQuarterInstant | 666000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3455000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3544000000 | JPY |
| Liabilities | Prior1YearInstant | 13646000000 | JPY |
| Liabilities | CurrentQuarterInstant | 13910000000 | JPY |
| Capital stock | Prior1YearInstant | 22558000000 | JPY |
| Capital stock | CurrentQuarterInstant | 22558000000 | JPY |
| Capital surplus | Prior1YearInstant | 21555000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 21555000000 | JPY |
| Retained earnings | Prior1YearInstant | 28556000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27026000000 | JPY |
| Treasury stock | Prior1YearInstant | -16000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -16000000 | JPY |
| Shareholders equity | Prior1YearInstant | 72654000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 71124000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1211000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1126000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 241000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3053000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |