Quarterly report · Q1
6986.TEDINET S100OBJD
Period2021-04-01 → 2021-06-30
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M50P.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥48.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥80m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥77m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥947m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥382m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥63m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.4bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.6bn | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥205m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥1.5bn | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥100.1bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥100.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥96.2bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.9bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥87.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.4bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.1bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥40.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-128.02 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.48 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥80m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | ¥0 |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥11.0bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥5m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 2000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 265000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 113000000 | JPY |
| Restructuring loss el | Prior1YTDDuration | 148000000 | JPY |
| Restructuring loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 413000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 115000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1360000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 382000000 | JPY |
| Income taxes current | Prior1YTDDuration | 119000000 | JPY |
| Income taxes current | CurrentYTDDuration | 87000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 43000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 89000000 | JPY |
| Income taxes | Prior1YTDDuration | 163000000 | JPY |
| Income taxes | CurrentYTDDuration | 177000000 | JPY |
| Profit loss | Prior1YTDDuration | -1523000000 | JPY |
| Profit loss | CurrentYTDDuration | 205000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 66000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 142000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1589000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 63000000 | JPY |
| Profit loss | Prior1YTDDuration | -1523000000 | JPY |
| Profit loss | CurrentYTDDuration | 205000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 414000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -34000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 209000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 138000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -64000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -123000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 560000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -19000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -963000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 185000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -1144000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -14000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 180000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 199000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01841-000ElectricComponentsMember | 4205000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01841-000MachineryAndToolingMember | 6826000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 11032000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 11032000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01841-000ElectricComponentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01841-000MachineryAndToolingMember | 2000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 5000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -5000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01841-000ElectricComponentsMember | 4208000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01841-000MachineryAndToolingMember | 6829000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |