Half-year report · Q2
6982.TEDINET S100UPI5
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥78m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥32m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥40m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥62m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥80m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥65m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥81m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥48m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥8.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥97m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥436m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥15m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥360m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥232m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥112m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥183m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-31.17 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.79 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥38m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥143m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥16m |
| jpcrp040300-q2r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥14m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥40m |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥85m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥121m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥31m |
| jpcrp040300-q2r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥14m |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 540803000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 413591000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 253466000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 67870000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 42970000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 25999000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 25528000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 191475000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 186775000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 182826000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 108475000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -80000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -50000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3132535000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2345651000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1302424000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1267762000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 33052000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 31434000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 460305000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 435521000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 5768000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4668000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 277752000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 264480000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1657869000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1657869000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 277311000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 243283000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 206009000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 274373000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4220494000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4179393000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 550000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 395000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 550000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 395000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1116747000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 875372000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 89296000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 124456000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3850000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2080000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1202194000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 997748000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5423239000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5177537000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8555774000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7523189000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 353636000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |