Quarterly report · Q3
6982.TEDINET S100STMJ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥59m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥124m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥112m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥205m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥173m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥107m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥185m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥94m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥185m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥154m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥8.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.39 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.84 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.87 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.56 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥112m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥262m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥22m |
| jpcrp040300-q3r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥21m |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥112m |
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥163m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥272m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4048489000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 917000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 627000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 1320000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 240000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2237000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 867000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 731332000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 873303000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 74071000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 85217000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2710000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2740000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 802694000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 955780000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4938506000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5005137000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8177612000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8483080000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 384181000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 388622000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1337297000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1422072000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 655874000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 638343000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 38438000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 274346000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 329797000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2755138000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2798835000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1850440000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1928377000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 61647000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 87403000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 50765000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 50656000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 859787000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 858981000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2822639000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2925419000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5577777000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5724254000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 658240000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 658240000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 211245000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 214385000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 543165000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |