Quarterly report · Q3
6982.TEDINET S100Q57V
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥124m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥213m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥173m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥143m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥121m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥185m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥125m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥154m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥188m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥125m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥8.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥60.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.56 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.67 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.19 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥163m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥272m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥173m |
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥134m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥290m |
| jpcrp040300-q3r_E01916-000In House Productsreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥11m |
| jpcrp040300-q3r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥23m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 512667000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -31746000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -31746000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1208868000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1350405000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 213525000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 231819000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 973583000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 973583000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1187109000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1205402000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2395977000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2555808000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8144954000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8624738000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2965126000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3796381000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2779701000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3230101000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 185424000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 566280000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 398237000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 441880000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -212812000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 124399000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 101000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 73000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 19600000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 22777000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 32967000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 29874000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 80197000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 28966000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5059000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 10400000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 137927000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 92091000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 37956000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 34951000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 8595000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 8450000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 46552000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 43402000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -121437000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 173088000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 12481000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 12481000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 3150000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |