Quarterly report · Q1
6982.TEDINET S100OYCO
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥949m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥2m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥66m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥24m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥143m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥24m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥40m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥23m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥188m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥41m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.77 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥7m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥871m |
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥37m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥12m |
| jpcrp040300-q1r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥949m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -31746000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1208868000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1219123000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 213525000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 291615000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 973583000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 973583000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1187109000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1265199000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2395977000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2484322000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8144954000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8353255000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 948880000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1101577000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 881983000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 961397000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 66897000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 140179000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 133026000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 138407000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -66128000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1772000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4551000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 10221000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 11118000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 9886000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 23712000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 15282000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1547000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1481000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 40965000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 36898000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12344000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11582000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2825000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2817000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15169000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14399000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -40332000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 24271000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 85000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 85000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -40332000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 24186000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 205000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |