Quarterly report · Q1
6982.TEDINET S100OYCO
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥949m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥2m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥66m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥24m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥143m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥24m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥40m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥23m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥188m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥41m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.77 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥7m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥871m |
| jpcrp040300-q1r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥37m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01916-000In House Productsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥12m |
| jpcrp040300-q1r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥949m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2565100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 25651 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7560 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2632960 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 25651 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 60300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 60300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0229 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 60300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 60300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0229 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1710079000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1890483000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 502197000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 512139000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 327066000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 287209000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 81515000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 77146000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 27635000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 32670000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 173529000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 182298000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 115651000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 85116000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -140000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -140000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2937535000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3066924000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1454954000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1436214000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 43555000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 41894000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 450635000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 494416000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6213000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 9661000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 285553000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 253943000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1657869000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1657869000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 510316000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 422225000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 24378000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 83142000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4433475000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4399366000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |