Tokyo Tape
Sign in
← The Lead Co

Annual report

6982.TEDINET S100OK4M
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥4.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥268m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥261m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥143m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥141m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥147m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥33m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥158m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥187m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥142m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥188m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥123m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥113m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥100m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥176m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2022-03-31StandaloneAssets
Total assets¥8.5bnat 2021-03-31StandaloneAssets
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥606m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥192m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥787m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥450m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥176m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥187m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥421m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥114m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥112m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥329m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥51m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥83m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥475m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥234m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥11m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-73.12021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.882020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-66.962017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥931.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,026.85at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,065.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,062.37at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,183.14at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,632,960at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,632,960at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,632,960at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,632,960at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,632,960at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees179at 2022-03-31StandaloneNumber of employees
Employees182at 2021-03-31StandaloneNumber of employees
Employees178at 2020-03-31dStandaloneNumber of employees
Employees175at 2019-03-31dStandaloneNumber of employees
Employees172at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Automobile Partsreportable segmentcapex2021-04-01 → 2022-03-31¥113m
Automobile Partsreportable segmentdepreciation2021-04-01 → 2022-03-31¥422m
Automobile Partsreportable segmentemployeesat 2022-03-31150 pure
Automobile Partsreportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Automobile Partsreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.6bn
Automobile Partsreportable segmentsegment assetsat 2022-03-31¥5.4bn
Automobile Partsreportable segmentsegment ordinary income2021-04-01 → 2022-03-31−¥159m
In House Productsreportable segmentcapex2021-04-01 → 2022-03-31¥488,000
In House Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
In House Productsreportable segmentemployeesat 2022-03-3116 pure
In House Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥399m
In House Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥399m
In House Productsreportable segmentsegment assetsat 2022-03-31¥290m
In House Productsreportable segmentsegment ordinary income2021-04-01 → 2022-03-31−¥14m
Real Estate For Rentreportable segmentdepreciation2021-04-01 → 2022-03-31¥5m
Real Estate For Rentreportable segmentsegment assetsat 2022-03-31¥489m
Real Estate For Rentreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥30m
—segment totalcapex2021-04-01 → 2022-03-31¥113m
—segment totaldepreciation2021-04-01 → 2022-03-31¥441m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.0bn
—segment totalsegment assetsat 2022-03-31¥6.1bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31−¥143m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥17m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.7bn
Automobile Partsreportable segmentcapex2020-04-01 → 2021-03-31¥399m
Automobile Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥371m
Automobile Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥4.4bn
Automobile Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.4bn
Automobile Partsreportable segmentsegment assetsat 2021-03-31¥5.9bn
Automobile Partsreportable segmentsegment ordinary income2020-04-01 → 2021-03-31−¥169m
In House Productsreportable segmentcapex2020-04-01 → 2021-03-31¥53m
In House Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥8m
In House Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥332m
In House Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥332m
In House Productsreportable segmentsegment assetsat 2021-03-31¥313m
In House Productsreportable segmentsegment ordinary income2020-04-01 → 2021-03-31−¥2m
Real Estate For Rentreportable segmentdepreciation2020-04-01 → 2021-03-31¥5m
Real Estate For Rentreportable segmentsegment assetsat 2021-03-31¥494m
Real Estate For Rentreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥31m
—segment totalcapex2020-04-01 → 2021-03-31¥451m
—segment totaldepreciation2020-04-01 → 2021-03-31¥384m
—segment totalrevenue2020-04-01 → 2021-03-31¥4.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥4.7bn
—segment totalsegment assetsat 2021-03-31¥6.7bn
—segment totalsegment ordinary income2020-04-01 → 2021-03-31−¥141m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,113
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-31746000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember1409785000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember258285000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RevaluationReserveForLandMember973583000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember1231868000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2641654000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember658240000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember211245000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember211245000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember572046000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember572046000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-12862000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-12862000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-188054000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-188054000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-200917000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-200917000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember658240000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember211245000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember211245000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember371129000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember371129000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-31746000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember1409785000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember258285000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RevaluationReserveForLandMember973583000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember1231868000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2641654000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-12862000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-12862000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-188054000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-188054000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-44759000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_RevaluationReserveForLandMember－JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-44759000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember-44759000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-200917000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-44759000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RevaluationReserveForLandMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-44759000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-245676000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-31746000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember1208868000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember213525000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RevaluationReserveForLandMember973583000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember1187109000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass