Annual report
6981.TEDINET S100P5M6
Period2018-04-01 → 2019-03-31
Filed2022-09-09
StandardUS GAAP
ConsolidatedYes
Data checks11 of 11 passed
Amends S100G8RR.
Key figures · 138
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.58T | 2018-04-01 → 2019-03-31 | Cons. | Revenues US GAAP (5-year summary) |
| Revenue | ¥1.37T | 2017-04-01 → 2018-03-31 | Cons. | Revenues US GAAP (5-year summary) |
| Revenue | ¥1.14T | 2016-04-01 → 2017-03-31d | Cons. | Revenues US GAAP (5-year summary) |
| Revenue | ¥1.21T | 2015-04-01 → 2016-03-31d | Cons. | Revenues US GAAP (5-year summary) |
| Revenue | ¥1.04T | 2014-04-01 → 2015-03-31d | Cons. | Revenues US GAAP (5-year summary) |
| Profit before tax | ¥267.3bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss before tax US GAAP (5-year summary) |
| Profit before tax | ¥167.8bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss before tax US GAAP (5-year summary) |
| Profit before tax | ¥200.4bn | 2016-04-01 → 2017-03-31d | Cons. | Profit loss before tax US GAAP (5-year summary) |
| Profit before tax | ¥279.2bn | 2015-04-01 → 2016-03-31d | Cons. | Profit loss before tax US GAAP (5-year summary) |
| Profit before tax | ¥238.4bn | 2014-04-01 → 2015-03-31d | Cons. | Profit loss before tax US GAAP (5-year summary) |
| Net income (owners) | ¥206.9bn | 2018-04-01 → 2019-03-31 | Cons. | Net income loss attributable to owners of parent US GAAP (5-year summary) |
| Net income (owners) | ¥146.1bn | 2017-04-01 → 2018-03-31 | Cons. | Net income loss attributable to owners of parent US GAAP (5-year summary) |
| Net income (owners) | ¥156.1bn | 2016-04-01 → 2017-03-31d | Cons. | Net income loss attributable to owners of parent US GAAP (5-year summary) |
| Net income (owners) | ¥203.8bn | 2015-04-01 → 2016-03-31d | Cons. | Net income loss attributable to owners of parent US GAAP (5-year summary) |
| Net income (owners) | ¥167.7bn | 2014-04-01 → 2015-03-31d | Cons. | Net income loss attributable to owners of parent US GAAP (5-year summary) |
| Total assets | ¥2.05T | at 2019-03-31 | Cons. | Total assets US GAAP (5-year summary) |
| Total assets | ¥1.80T | at 2018-03-31 | Cons. | Total assets US GAAP (5-year summary) |
| Total assets | ¥1.63T | at 2017-03-31d | Cons. | Total assets US GAAP (5-year summary) |
| Total assets | ¥1.52T | at 2016-03-31d | Cons. | Total assets US GAAP (5-year summary) |
| Total assets | ¥1.43T | at 2015-03-31d | Cons. | Total assets US GAAP (5-year summary) |
| Equity (owners) | ¥1.60T | at 2019-03-31 | Cons. | Equity attributable to owners of parent US GAAP (5-year summary) |
| Equity (owners) | ¥1.46T | at 2018-03-31 | Cons. | Equity attributable to owners of parent US GAAP (5-year summary) |
| Equity (owners) | ¥1.35T | at 2017-03-31d | Cons. | Equity attributable to owners of parent US GAAP (5-year summary) |
| Equity (owners) | ¥1.23T | at 2016-03-31d | Cons. | Equity attributable to owners of parent US GAAP (5-year summary) |
| Equity (owners) | ¥1.12T | at 2015-03-31d | Cons. | Equity attributable to owners of parent US GAAP (5-year summary) |
| Cash & equivalents | ¥217.8bn | at 2019-03-31 | Cons. | Cash and cash equivalents US GAAP (5-year summary) |
| Cash & equivalents | ¥187.9bn | at 2018-03-31 | Cons. | Cash and cash equivalents US GAAP (5-year summary) |
| Cash & equivalents | ¥239.2bn | at 2017-03-31d | Cons. | Cash and cash equivalents US GAAP (5-year summary) |
| Cash & equivalents | ¥212.6bn | at 2016-03-31d | Cons. | Cash and cash equivalents US GAAP (5-year summary) |
| Cash & equivalents | ¥212.9bn | at 2015-03-31d | Cons. | Cash and cash equivalents US GAAP (5-year summary) |
| Operating cash flow | ¥279.8bn | 2018-04-01 → 2019-03-31 | Cons. | Cash flows from used in operating activities US GAAP (5-year summary) |
| Operating cash flow | ¥225.2bn | 2017-04-01 → 2018-03-31 | Cons. | Cash flows from used in operating activities US GAAP (5-year summary) |
| Operating cash flow | ¥243.9bn | 2016-04-01 → 2017-03-31d | Cons. | Cash flows from used in operating activities US GAAP (5-year summary) |
| Operating cash flow | ¥252.5bn | 2015-04-01 → 2016-03-31d | Cons. | Cash flows from used in operating activities US GAAP (5-year summary) |
| Operating cash flow | ¥259.9bn | 2014-04-01 → 2015-03-31d | Cons. | Cash flows from used in operating activities US GAAP (5-year summary) |
| Investing cash flow | −¥303.7bn | 2018-04-01 → 2019-03-31 | Cons. | Cash flows from used in investing activities US GAAP (5-year summary) |
| Investing cash flow | −¥194.2bn | 2017-04-01 → 2018-03-31 | Cons. | Cash flows from used in investing activities US GAAP (5-year summary) |
| Investing cash flow | −¥202.7bn | 2016-04-01 → 2017-03-31d | Cons. | Cash flows from used in investing activities US GAAP (5-year summary) |
| Investing cash flow | −¥205.3bn | 2015-04-01 → 2016-03-31d | Cons. | Cash flows from used in investing activities US GAAP (5-year summary) |
| Investing cash flow | −¥91.4bn | 2014-04-01 → 2015-03-31d | Cons. | Cash flows from used in investing activities US GAAP (5-year summary) |
| Financing cash flow | ¥51.5bn | 2018-04-01 → 2019-03-31 | Cons. | Cash flows from used in financing activities US GAAP (5-year summary) |
| Financing cash flow | −¥83.6bn | 2017-04-01 → 2018-03-31 | Cons. | Cash flows from used in financing activities US GAAP (5-year summary) |
| Financing cash flow | −¥11.7bn | 2016-04-01 → 2017-03-31d | Cons. | Cash flows from used in financing activities US GAAP (5-year summary) |
| Financing cash flow | −¥56.6bn | 2015-04-01 → 2016-03-31d | Cons. | Cash flows from used in financing activities US GAAP (5-year summary) |
| Financing cash flow | −¥67.0bn | 2014-04-01 → 2015-03-31d | Cons. | Cash flows from used in financing activities US GAAP (5-year summary) |
| EPS (basic) | ¥323.45 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share US GAAP (5-year summary) |
| EPS (basic) | ¥228.62 | 2017-04-01 → 2018-03-31 | Cons. | Basic earnings loss per share US GAAP (5-year summary) |
| EPS (basic) | ¥244.62 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share US GAAP (5-year summary) |
| EPS (basic) | ¥320.85 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share US GAAP (5-year summary) |
| EPS (basic) | ¥264.06 | 2014-04-01 → 2015-03-31d | Cons. | Basic earnings loss per share US GAAP (5-year summary) |
| Net assets per share | ¥2,507.11 | at 2019-03-31 | Cons. | Equity attributable to owners of parent per share US GAAP (5-year summary) |
| Net assets per share | ¥2,276.82 | at 2018-03-31 | Cons. | Equity attributable to owners of parent per share US GAAP (5-year summary) |
| Net assets per share | ¥2,122.83 | at 2017-03-31d | Cons. | Equity attributable to owners of parent per share US GAAP (5-year summary) |
| Net assets per share | ¥1,935.35 | at 2016-03-31d | Cons. | Equity attributable to owners of parent per share US GAAP (5-year summary) |
| Net assets per share | ¥1,768.33 | at 2015-03-31d | Cons. | Equity attributable to owners of parent per share US GAAP (5-year summary) |
| Equity ratio | 78.3% | at 2019-03-31 | Cons. | Equity to asset ratio US GAAP (5-year summary) |
| Equity ratio | 81.1% | at 2018-03-31 | Cons. | Equity to asset ratio US GAAP (5-year summary) |
| Equity ratio | 82.9% | at 2017-03-31d | Cons. | Equity to asset ratio US GAAP (5-year summary) |
| Equity ratio | 81.0% | at 2016-03-31d | Cons. | Equity to asset ratio US GAAP (5-year summary) |
| Equity ratio | 78.5% | at 2015-03-31d | Cons. | Equity to asset ratio US GAAP (5-year summary) |
| ROE | 13.5% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity US GAAP (5-year summary) |
| ROE | 10.4% | 2017-04-01 → 2018-03-31 | Cons. | Rate of return on equity US GAAP (5-year summary) |
| ROE | 12.1% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity US GAAP (5-year summary) |
| ROE | 17.3% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity US GAAP (5-year summary) |
| ROE | 16.1% | 2014-04-01 → 2015-03-31d | Cons. | Rate of return on equity US GAAP (5-year summary) |
| Employees | 77,571 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 75,326 | at 2018-03-31 | Cons. | Number of employees |
| Employees | 59,985 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 54,674 | at 2016-03-31d | Cons. | Number of employees |
| Employees | 51,794 | at 2015-03-31d | Cons. | Number of employees |
| Revenue | ¥1.05T | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥948.6bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥831.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥889.1bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥752.7bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥46.1bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥8.4bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥63.6bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥41.2bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥73.1bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥95.7bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥120.8bn | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥64.2bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥41.2bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥67.0bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥48.1bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥75.8bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥80.7bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥98.7bn | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.05T | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥1.02T | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥942.9bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥840.7bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥855.5bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥457.4bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥427.9bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥595.8bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥587.9bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥580.3bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥533.0bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥499.4bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥53.8bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.9bn | at 2018-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥104.73 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.27 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.74 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.1 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.39 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥280 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥260 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥220 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥210 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥180 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥931.32 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥919.02 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥909.21 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥839.26 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥786.25 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.6% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.3% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.6% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.6% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.2% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 225,271,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 225,271,000 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 225,263,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 225,263,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 225,263,000 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 8,783 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 8,385 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 7,899 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 7,568 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 7,425 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2019-03-31 | 1069 pure |
| Componentsreportable segment | employees | at 2019-03-31 | 61736 pure |
| Modulesreportable segment | employees | at 2019-03-31 | 12125 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2019-03-31 | 406 pure |
| Componentsreportable segment | employees | at 2019-03-31 | 4198 pure |
| Modulesreportable segment | employees | at 2019-03-31 | 1538 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,139
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 5605000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 587945000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 595827000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1015877000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 1053270000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 948594000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 1053105000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 760410000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 813053000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 188183000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 240052000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 179798000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 193905000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 8385000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 46146000000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 38523000000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 34317000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 3108000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 3745000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 41632000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 38062000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 814000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 1034000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | 2681000000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 5212000000 | JPY |
| Product replacement and repair expenses noe | Prior1YearDuration_NonConsolidatedMember | 1825000000 | JPY |
| Product replacement and repair expenses noe | CurrentYearDuration_NonConsolidatedMember | 9807000000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 3503000000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 4530000000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 8824000000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 20584000000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 41193000000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 63623000000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYearDuration_NonConsolidatedMember | 527000000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 527000000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 41193000000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 64151000000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | -5209000000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 2225000000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -1692000000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | -5079000000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | -6901000000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | -2853000000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 48095000000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 67005000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 69376000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 107666000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 12316000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |