Half-year report · HY
6977.TEDINET S100YWA4
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥16m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥146m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥48m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥136m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥173m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥94m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥192m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥54m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥377m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥195m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥26m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥175m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥205m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥231m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥184m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥129m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥76m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥80m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥169m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥198m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-43.43 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-304.33 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-157.22 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)許 仁九 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中山 孝一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 2734887000 | JPY |
| Net sales (5-year summary) | InterimDuration | 3026489000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5905941000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -172577000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -48334000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -136416000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -194512000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -53728000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -376511000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -224496000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 85297000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -206471000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 1655279000 | JPY |
| Net assets (5-year summary) | InterimInstant | 1727671000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1654746000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 7409745000 | JPY |
| Total assets (5-year summary) | InterimInstant | 7367644000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7208878000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -157.22 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -43.43 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -304.33 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | - | |
| Diluted earnings per share (5-year summary) | InterimDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.168 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.160 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.162 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 184249000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 205258000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 230620000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -79872000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 128950000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -75582000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 197783000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 1240000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -168669000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1736773000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1808092000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1459614000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1240000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1240000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1240000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1240000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 139000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1124 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |