Half-year report · Q2
6977.TEDINET S100WIDP
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥6.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | −¥146m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥51m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | −¥173m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥104m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥17m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥192m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥39m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥195m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥181m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥22m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | −¥46m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥184m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥76m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥37m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥80m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥200m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥176m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥198m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥241m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥321m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-157.22 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-146.63 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.04 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 479
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)許 仁九 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中山 孝一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3164600000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2734887000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6454650000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -16652000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -172577000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -104367000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -22319000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -194512000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -181411000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 128881000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -224496000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -100681000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2146455000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1655279000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1898333000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 8173657000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7409745000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7729475000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -18.04 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -157.22 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -146.63 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.210 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.168 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.195 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -36622000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 184249000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 76037000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -176447000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -79872000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -199801000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 320699000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 197783000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 240827000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1460401000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1736773000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1471561000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1240000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1240000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1240000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1240000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 106000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.0861 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |