Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2025-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100RNQ2.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.6bn2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥7.2bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥3.2bn2022-01-01 → 2022-06-30Cons.Net sales
Operating income¥82m2023-01-01 → 2023-06-30Cons.Operating income
Operating income¥117m2022-01-01 → 2022-06-30Cons.Operating income
Ordinary income¥121m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥263m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥143m2022-01-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥98m2023-01-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥60m2022-01-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥49m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥80m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥11m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥56m2023-01-01 → 2023-06-30Cons.Profit loss
Net income¥9m2022-01-01 → 2022-06-30Cons.Profit loss
Total assets¥7.7bnat 2023-06-30Cons.Assets
Total assets¥7.6bnat 2022-12-31Cons.Assets
Total assets¥7.5bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2023-06-30Cons.Liabilities
Total liabilities¥5.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥2.0bnat 2023-06-30Cons.Net assets
Net assets / equity¥2.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow−¥243m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥144m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥191m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥78m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥104m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥488m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥221m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥510m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥39.512023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.822023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.252022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.522022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.412022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio21.3%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio20.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 478
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember176000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1426
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember62000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0501
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember54000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0440
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember45000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0365
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember37000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0306
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember37000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0306
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember37000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0299
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember35000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0290
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember28000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0233
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember27000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0224
Number of shares heldCurrentQuarterInstant543000
Shareholding ratioCurrentQuarterInstant0.4391
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1231300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12313
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6000
Number of shares issued shares voting rightsCurrentQuarterInstant1240000
Number of voting rights issued shares voting rightsCurrentQuarterInstant12313
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0022
Number of shares held in own name treasury shares etcCurrentQuarterInstant2700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0022
Cash and depositsPrior1YearInstant1368436000JPY
Cash and depositsCurrentQuarterInstant1560608000JPY
Notes receivable tradePrior1YearInstant33226000JPY
Notes receivable tradeCurrentQuarterInstant34550000JPY
Accounts receivable tradePrior1YearInstant1060559000JPY
Accounts receivable tradeCurrentQuarterInstant986915000JPY
Electronically recorded monetary claims operating caPrior1YearInstant680008000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant616609000JPY
Merchandise and finished goodsPrior1YearInstant402805000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass