Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2025-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100QQE6.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥7.2bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥74m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥51m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥84m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥263m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥57m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥76m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥50m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥33m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥80m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥45m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥16m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥8.1bnat 2023-03-31Cons.Assets
Total assets¥7.6bnat 2022-12-31Cons.Assets
Total assets¥7.7bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥5.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥2.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥26.692023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.252022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.112022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio19.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 323
ItemContextValueUnit
Other ioaCurrentQuarterInstant145013000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-66400000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-74400000JPY
Investments and other assetsPrior1YearInstant483245000JPY
Investments and other assetsCurrentQuarterInstant503350000JPY
Noncurrent assetsPrior1YearInstant1725441000JPY
Noncurrent assetsCurrentQuarterInstant1740851000JPY
Deferred assetsPrior1YearInstant1486000JPY
Deferred assetsCurrentQuarterInstant1350000JPY
AssetsPrior1YearInstant7587316000JPY
AssetsCurrentQuarterInstant8097449000JPY
Notes and accounts payable tradePrior1YearInstant958496000JPY
Notes and accounts payable tradeCurrentQuarterInstant820587000JPY
Electronically recorded obligations operating clPrior1YearInstant731073000JPY
Electronically recorded obligations operating clCurrentQuarterInstant735380000JPY
Short term loans payablePrior1YearInstant1964041000JPY
Short term loans payableCurrentQuarterInstant2229807000JPY
Current portion of bondsPrior1YearInstant20000000JPY
Current portion of bondsCurrentQuarterInstant20000000JPY
Lease obligations clPrior1YearInstant3043000JPY
Lease obligations clCurrentQuarterInstant2797000JPY
Income taxes payablePrior1YearInstant51434000JPY
Income taxes payableCurrentQuarterInstant36447000JPY
Provision for loss on order received clPrior1YearInstant13276000JPY
Provision for loss on order received clCurrentQuarterInstant10069000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant42621000JPY
Other clPrior1YearInstant254105000JPY
Other clCurrentQuarterInstant165656000JPY
Current liabilitiesPrior1YearInstant3995471000JPY
Current liabilitiesCurrentQuarterInstant4063367000JPY
Bonds payablePrior1YearInstant130000000JPY
Bonds payableCurrentQuarterInstant120000000JPY
Long term loans payablePrior1YearInstant1118018000JPY
Long term loans payableCurrentQuarterInstant1551310000JPY
Lease obligations nclPrior1YearInstant3540000JPY
Lease obligations nclCurrentQuarterInstant3011000JPY
Net defined benefit liabilityPrior1YearInstant380240000JPY
Net defined benefit liabilityCurrentQuarterInstant375721000JPY
Other nclPrior1YearInstant8348000JPY
Other nclCurrentQuarterInstant5000JPY
Noncurrent liabilitiesPrior1YearInstant1640147000JPY
Noncurrent liabilitiesCurrentQuarterInstant2050047000JPY
LiabilitiesPrior1YearInstant5635618000JPY
LiabilitiesCurrentQuarterInstant6113415000JPY
Capital stockPrior1YearInstant724400000JPY
Capital stockCurrentQuarterInstant724400000JPY
Capital surplusPrior1YearInstant207448000JPY
Capital surplusCurrentQuarterInstant207448000JPY
Retained earningsPrior1YearInstant452002000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass