Quarterly report · Q1

Period2022-01-01 → 2022-03-31
Filed2025-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100O1RZ.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.6bn2022-01-01 → 2022-03-31Cons.Net sales
Revenue¥6.2bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2021-01-01 → 2021-03-31Cons.Net sales
Operating income¥51m2022-01-01 → 2022-03-31Cons.Operating income
Operating income¥41m2021-01-01 → 2021-03-31Cons.Operating income
Ordinary income¥57m2022-01-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥106m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥48m2021-01-01 → 2021-03-31Cons.Ordinary income
Profit before tax¥50m2022-01-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥46m2021-01-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥4m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥30m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥18m2021-01-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income¥16m2022-01-01 → 2022-03-31Cons.Profit loss
Net income¥27m2021-01-01 → 2021-03-31Cons.Profit loss
Total assets¥7.7bnat 2022-03-31Cons.Assets
Total assets¥6.9bnat 2021-12-31Cons.Assets
Total assets¥7.2bnat 2021-03-31Cons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.0bnat 2021-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2021-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-3.112022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.312021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.442021-01-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio19.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 318
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0021
Number of shares held in own name treasury shares etcCurrentQuarterInstant2600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0021
Cash and depositsPrior1YearInstant1415779000JPY
Cash and depositsCurrentQuarterInstant1931791000JPY
Notes and accounts receivable tradePrior1YearInstant908401000JPY
Notes and accounts receivable tradeCurrentQuarterInstant905220000JPY
Electronically recorded monetary claims operating caPrior1YearInstant834696000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant944145000JPY
Merchandise and finished goodsPrior1YearInstant256954000JPY
Merchandise and finished goodsCurrentQuarterInstant321257000JPY
Work in processPrior1YearInstant78609000JPY
Work in processCurrentQuarterInstant76770000JPY
Raw materials and suppliesPrior1YearInstant1432899000JPY
Raw materials and suppliesCurrentQuarterInstant1613150000JPY
Accounts receivable otherPrior1YearInstant185040000JPY
Accounts receivable otherCurrentQuarterInstant144056000JPY
Other caPrior1YearInstant24245000JPY
Other caCurrentQuarterInstant13731000JPY
Allowance for doubtful accounts caPrior1YearInstant-35097000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-41699000JPY
Current assetsPrior1YearInstant5101531000JPY
Current assetsCurrentQuarterInstant5908425000JPY
Buildings and structuresPrior1YearInstant1748242000JPY
Buildings and structuresCurrentQuarterInstant1756005000JPY
Machinery equipment and vehiclesPrior1YearInstant1308444000JPY
Machinery equipment and vehiclesCurrentQuarterInstant1375505000JPY
Tools furniture and fixturesPrior1YearInstant851296000JPY
Tools furniture and fixturesCurrentQuarterInstant859780000JPY
LandPrior1YearInstant300006000JPY
LandCurrentQuarterInstant300006000JPY
Lease assets ppePrior1YearInstant87273000JPY
Lease assets ppeCurrentQuarterInstant73282000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-3054773000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant-3116730000JPY
Property plant and equipmentPrior1YearInstant1240490000JPY
Property plant and equipmentCurrentQuarterInstant1247850000JPY
Intangible assetsPrior1YearInstant13448000JPY
Intangible assetsCurrentQuarterInstant12654000JPY
Investment securitiesPrior1YearInstant225949000JPY
Investment securitiesCurrentQuarterInstant224744000JPY
Deferred tax assetsPrior1YearInstant137233000JPY
Deferred tax assetsCurrentQuarterInstant129480000JPY
Long term accounts receivable otherPrior1YearInstant31400000JPY
Long term accounts receivable otherCurrentQuarterInstant38900000JPY
Other ioaPrior1YearInstant131982000JPY
Other ioaCurrentQuarterInstant133095000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-31400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass