Quarterly report · Q2
6977.TEDINET S100VOUT
Period2019-01-01 → 2019-06-30
Filed2025-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100GLU3.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2019-01-01 → 2019-06-30 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2018-01-01 → 2018-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2018-01-01 → 2018-06-30 | Cons. | Net sales |
| Operating income | ¥96m | 2019-01-01 → 2019-06-30 | Cons. | Operating income |
| Operating income | ¥247m | 2018-01-01 → 2018-06-30 | Cons. | Operating income |
| Ordinary income | ¥98m | 2019-01-01 → 2019-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥342m | 2018-01-01 → 2018-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥242m | 2018-01-01 → 2018-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥92m | 2019-01-01 → 2019-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2018-01-01 → 2018-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥34m | 2019-01-01 → 2019-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥200m | 2018-01-01 → 2018-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2018-01-01 → 2018-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥53m | 2019-01-01 → 2019-06-30 | Cons. | Profit loss |
| Net income | ¥158m | 2018-01-01 → 2018-06-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2019-06-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2018-12-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2018-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2019-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2018-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2019-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2018-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2018-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2019-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2018-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2019-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2018-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2018-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2017-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥31m | 2019-01-01 → 2019-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥271m | 2018-01-01 → 2018-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥58m | 2018-01-01 → 2018-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥122m | 2019-01-01 → 2019-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥165m | 2018-01-01 → 2018-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥57m | 2018-01-01 → 2018-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥388m | 2019-01-01 → 2019-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥31m | 2018-01-01 → 2018-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥557m | 2018-01-01 → 2018-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.15 | 2019-01-01 → 2019-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.68 | 2019-04-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.75 | 2018-01-01 → 2018-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.75 | 2018-01-01 → 2018-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.16 | 2018-04-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.5% | at 2019-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2018-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2018-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant | 57942000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2167634000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2344624000 | JPY |
| Liabilities | Prior1YearInstant | 5101153000 | JPY |
| Liabilities | CurrentQuarterInstant | 5405278000 | JPY |
| Capital stock | Prior1YearInstant | 724400000 | JPY |
| Capital stock | CurrentQuarterInstant | 724400000 | JPY |
| Capital surplus | Prior1YearInstant | 131450000 | JPY |
| Capital surplus | CurrentQuarterInstant | 133695000 | JPY |
| Retained earnings | Prior1YearInstant | 365213000 | JPY |
| Retained earnings | CurrentQuarterInstant | 389004000 | JPY |
| Treasury stock | Prior1YearInstant | -3553000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3585000 | JPY |
| Shareholders equity | Prior1YearInstant | 1217510000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1243513000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 28979000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20504000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 76006000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 57866000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 104985000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 78370000 | JPY |
| Non controlling interests | Prior1YearInstant | 402914000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 415006000 | JPY |
| Net assets | Prior1YearInstant | 1725409000 | JPY |
| Net assets | CurrentQuarterInstant | 1736889000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6826562000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7142168000 | JPY |
| Net sales | Prior1YTDDuration | 3532532000 | JPY |
| Net sales | CurrentYTDDuration | 3102795000 | JPY |
| Cost of sales | Prior1YTDDuration | 2645540000 | JPY |
| Cost of sales | CurrentYTDDuration | 2376122000 | JPY |
| Gross profit | Prior1YTDDuration | 886992000 | JPY |
| Gross profit | CurrentYTDDuration | 726673000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 640118000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 630212000 | JPY |
| Operating income | Prior1YTDDuration | 246874000 | JPY |
| Operating income | CurrentYTDDuration | 96462000 | JPY |
| Interest income noi | Prior1YTDDuration | 1362000 | JPY |
| Interest income noi | CurrentYTDDuration | 1243000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3787000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3847000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 18767000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 19051000 | JPY |
| Other noi | Prior1YTDDuration | 6596000 | JPY |
| Other noi | CurrentYTDDuration | 9392000 | JPY |
| Non operating income | Prior1YTDDuration | 30512000 | JPY |
| Non operating income | CurrentYTDDuration | 33533000 | JPY |
| Interest expenses and loss on sales of notes payable noe | Prior1YTDDuration | 18392000 | JPY |
| Interest expenses and loss on sales of notes payable noe | CurrentYTDDuration | 17075000 | JPY |
| Rent cost of real estate depreciation noe | Prior1YTDDuration | 7424000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |