Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100VOVR (2025-04-30).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥7.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥1.8bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥5m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥74m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥6m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥139m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥84m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥5m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥84m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥84m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥41m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥1m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥53m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥8.4bnat 2024-03-31Cons.Assets
Total assets¥7.6bnat 2023-12-31Cons.Assets
Total assets¥8.1bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥2.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥5.522024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.072023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.282023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio21.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 320
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0022
Number of shares held in own name treasury shares etcCurrentQuarterInstant2700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0022
Cash and depositsPrior1YearInstant1500557000JPY
Cash and depositsCurrentQuarterInstant2083432000JPY
Notes receivable tradePrior1YearInstant14298000JPY
Notes receivable tradeCurrentQuarterInstant17781000JPY
Accounts receivable tradePrior1YearInstant987246000JPY
Accounts receivable tradeCurrentQuarterInstant837928000JPY
Electronically recorded monetary claims operating caPrior1YearInstant678431000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant652324000JPY
Merchandise and finished goodsPrior1YearInstant437384000JPY
Merchandise and finished goodsCurrentQuarterInstant439097000JPY
Work in processPrior1YearInstant99395000JPY
Work in processCurrentQuarterInstant92303000JPY
Raw materials and suppliesPrior1YearInstant2011134000JPY
Raw materials and suppliesCurrentQuarterInstant2115811000JPY
Accounts receivable otherPrior1YearInstant36991000JPY
Accounts receivable otherCurrentQuarterInstant36356000JPY
Other caPrior1YearInstant56768000JPY
Other caCurrentQuarterInstant46758000JPY
Allowance for doubtful accounts caPrior1YearInstant-40656000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-30217000JPY
Current assetsPrior1YearInstant5781552000JPY
Current assetsCurrentQuarterInstant6291576000JPY
Buildings and structuresPrior1YearInstant1822125000JPY
Buildings and structuresCurrentQuarterInstant2007788000JPY
Machinery equipment and vehiclesPrior1YearInstant1470535000JPY
Machinery equipment and vehiclesCurrentQuarterInstant1527001000JPY
Tools furniture and fixturesPrior1YearInstant901965000JPY
Tools furniture and fixturesCurrentQuarterInstant912920000JPY
LandPrior1YearInstant300006000JPY
LandCurrentQuarterInstant300006000JPY
Lease assets ppePrior1YearInstant50241000JPY
Lease assets ppeCurrentQuarterInstant50345000JPY
Construction in progressPrior1YearInstant88670000JPY
Construction in progressCurrentQuarterInstant81130000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-3291790000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant-3367981000JPY
Property plant and equipmentPrior1YearInstant1341753000JPY
Property plant and equipmentCurrentQuarterInstant1511211000JPY
Intangible assetsPrior1YearInstant8468000JPY
Intangible assetsCurrentQuarterInstant8242000JPY
Investment securitiesPrior1YearInstant252777000JPY
Investment securitiesCurrentQuarterInstant312173000JPY
Deferred tax assetsPrior1YearInstant102118000JPY
Deferred tax assetsCurrentQuarterInstant95353000JPY
Other ioaPrior1YearInstant158210000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass