Quarterly report · Q2
6977.TEDINET S100OZL2
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100VOVC (2025-04-30).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥141m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥56m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥168m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥105m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥58m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥11m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥191m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥276m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥88m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥510m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥83m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.21 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.06 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.3 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.06 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.93 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration | 801113000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 621063000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 659770000 | JPY |
| Operating income | Prior1YTDDuration | 56130000 | JPY |
| Operating income | CurrentYTDDuration | 141342000 | JPY |
| Interest income noi | Prior1YTDDuration | 643000 | JPY |
| Interest income noi | CurrentYTDDuration | 627000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3955000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3915000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 18718000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 18716000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3406000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 19307000 | JPY |
| Other noi | Prior1YTDDuration | 5339000 | JPY |
| Other noi | CurrentYTDDuration | 5950000 | JPY |
| Non operating income | Prior1YTDDuration | 32061000 | JPY |
| Non operating income | CurrentYTDDuration | 48517000 | JPY |
| Interest expenses and loss on sales of notes payable noe | Prior1YTDDuration | 12792000 | JPY |
| Interest expenses and loss on sales of notes payable noe | CurrentYTDDuration | 12780000 | JPY |
| Rent cost of real estate depreciation noe | Prior1YTDDuration | 13810000 | JPY |
| Rent cost of real estate depreciation noe | CurrentYTDDuration | 7717000 | JPY |
| Other noe | Prior1YTDDuration | 3657000 | JPY |
| Other noe | CurrentYTDDuration | 1730000 | JPY |
| Non operating expenses | Prior1YTDDuration | 30261000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22227000 | JPY |
| Ordinary income | Prior1YTDDuration | 57930000 | JPY |
| Ordinary income | CurrentYTDDuration | 167632000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 1000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 113000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 23988000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 23267000 | JPY |
| Loss due to new corona virus infection el | Prior1YTDDuration | － | JPY |
| Loss due to new corona virus infection el | CurrentYTDDuration | 44906000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 24102000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 68173000 | JPY |
| Income before income taxes | Prior1YTDDuration | 33827000 | JPY |
| Income before income taxes | CurrentYTDDuration | 99459000 | JPY |
| Income taxes current | Prior1YTDDuration | 14331000 | JPY |
| Income taxes current | CurrentYTDDuration | 41837000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 8199000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15816000 | JPY |
| Income taxes | Prior1YTDDuration | 22531000 | JPY |
| Income taxes | CurrentYTDDuration | 57653000 | JPY |
| Profit loss | Prior1YTDDuration | 11296000 | JPY |
| Profit loss | CurrentYTDDuration | 41806000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2392000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |