Annual report
6976.TEDINET S100W3IP
Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥341.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥322.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥319.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥349.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥300.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥9.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.8bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72.2bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.2bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥54.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥8.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥573.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥579.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥503.5bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥474.5bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥404.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥254.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥249.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥319.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥330.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥318.5bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥300.3bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥243.9bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥78.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥102.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥67.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥81.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥33.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥51.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥39.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥67.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥52.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥63.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥82.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥60.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥50.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥37.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥14.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥18.67 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.75 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.32 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥433.46 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.99 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.13 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.49 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥185.71 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥432.19 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.32 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,552.94 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,640.98 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,548.15 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,403.2 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,937.86 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 55.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 0.7% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 20,779 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 21,823 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 21,819 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 22,312 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 22,852 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥308.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥283.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥271.5bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥312.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥268.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥9.9bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥16.1bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥4.9bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥18.9bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥53.8bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.9bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥317m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥5.0bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥218m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥2.4bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥15.5bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥41.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥14.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥386.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥387.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥343.0bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥330.3bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥288.8bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥230.1bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥220.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥156.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥167.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥181.1bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥175.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥147.7bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥32.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.75 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.13 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.38 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.08 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.32 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥123.98 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥330.12 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.97 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥90 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,246.11 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,336.35 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,445.47 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,404.58 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,171.02 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 40.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.7% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.8% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 130,218,481 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,218,481 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,218,481 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,218,481 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 130,218,481 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,928 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 2,853 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 2,903 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 2,873 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 2,837 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,541
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 2000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -1381000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -1551000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 698000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 891000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YearDuration | 706000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYearDuration | 453000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -177000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -504000000 | JPY |
| Gain on reversal of anti monopoly act related loss ope cf | Prior1YearDuration | － | JPY |
| Gain on reversal of anti monopoly act related loss ope cf | CurrentYearDuration | -68000000 | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | -360000000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -167000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -4840000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -1632000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 7146000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -9039000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 4398000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -2797000000 | JPY |
| Other net ope cf | Prior1YearDuration | -9378000000 | JPY |
| Other net ope cf | CurrentYearDuration | -1999000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 50298000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 39373000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1286000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 1400000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -655000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -837000000 | JPY |
| Payments associated with disaster loss2 ope cf | Prior1YearDuration | -28000000 | JPY |
| Payments associated with disaster loss2 ope cf | CurrentYearDuration | -250000000 | JPY |
| Payments for loss on violation of the antitrust laws ope cf | Prior1YearDuration | － | JPY |
| Payments for loss on violation of the antitrust laws ope cf | CurrentYearDuration | -1420000000 | JPY |
| Income taxes paid refund ope cf | Prior1YearDuration | 202000000 | JPY |
| Income taxes paid refund ope cf | CurrentYearDuration | -4324000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 51104000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 33941000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YearDuration | -79907000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYearDuration | -62715000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YearDuration | 52000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYearDuration | 92000000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YearDuration | -4346000000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYearDuration | -3014000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 191000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 1344000000 | JPY |
| Proceeds from subsidy income inv cf | Prior1YearDuration | 606000000 | JPY |
| Proceeds from subsidy income inv cf | CurrentYearDuration | 267000000 | JPY |
| Other net inv cf | Prior1YearDuration | 608000000 | JPY |
| Other net inv cf | CurrentYearDuration | 498000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -82793000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -63527000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | -26000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |