Quarterly report · Q2
6976.TEDINET S100SAEZ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥155.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥319.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥168.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥29.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥35.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥24.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥549.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥503.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥512.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥221.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥185.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥328.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥318.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥331.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥90.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥84.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥39.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥44.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥60.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥18.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥14.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.29 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.04 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.67 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.47 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.2 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥185.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥199.04 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | Prior1YTDDuration | 31336000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 18832000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 290000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 659000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -188000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -226000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -13659000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | 3480000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 17778000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 22746000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YTDDuration | -32057000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -43279000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YTDDuration | 29000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYTDDuration | 36000000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YTDDuration | 128000000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYTDDuration | -2641000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 164000000 | JPY |
| Proceeds from subsidy income2 inv cf | Prior1YTDDuration | 199000000 | JPY |
| Proceeds from subsidy income2 inv cf | CurrentYTDDuration | 510000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 188000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 282000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -31512000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -44927000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 15000000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 42708000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -3385000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -17715000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -1000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -4974000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -5599000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -438000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -444000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -0 | JPY |
| Other net fin cf | CurrentYTDDuration | 0 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 6199000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 18948000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 4304000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 3808000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -3230000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 575000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 88609000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 84124000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 85379000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 84700000000 | JPY |
| Freight expenses and commissions sga | Prior1YTDDuration | 5532000000 | JPY |
| Freight expenses and commissions sga | CurrentYTDDuration | 3723000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 6224000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 6523000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |