Quarterly report · Q3
6973.TEDINET S100Q43J
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥57.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥847m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥939m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥765m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥841m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥858m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥841m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥858m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥39.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥279.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.71 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥675.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥281.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥524m |
| jpcrp040300-q3r_E01619-000Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥471m |
| jpcrp040300-q3r_E01619-000Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥471m |
| jpcrp040300-q3r_E01619-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥90,000 |
| jpcrp040300-q3r_E01619-000Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥62m |
| jpcrp040300-q3r_E01619-000Printed Wiring Boardsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01619-000Printed Wiring Boardsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01619-000Printed Wiring Boardsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥42m |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.7bn |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥98m |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥212m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥45.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥45.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥160m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E01619-000Industrial Equipment Systemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥567m |
| jpcrp040300-q3r_E01619-000Othersreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥351m |
| jpcrp040300-q3r_E01619-000Othersreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥351m |
| jpcrp040300-q3r_E01619-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥70,000 |
| jpcrp040300-q3r_E01619-000Othersreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E01619-000Printed Wiring Boardsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01619-000Printed Wiring Boardsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01619-000Printed Wiring Boardsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥88m |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.9bn |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥127m |
| jpcrp040300-q3r_E01619-000Semiconductors Devicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥73m |
| jpcrp040300-q3r_E01619-000System Developmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥297m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥42.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥41.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥219m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 36233489000 | JPY |
| Cost of sales | CurrentYTDDuration | 39412448000 | JPY |
| Gross profit | Prior1YTDDuration | 5683602000 | JPY |
| Gross profit | CurrentYTDDuration | 6261442000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4836595000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4935460000 | JPY |
| Operating income | Prior1YTDDuration | 847006000 | JPY |
| Operating income | CurrentYTDDuration | 1325981000 | JPY |
| Interest income noi | Prior1YTDDuration | 379000 | JPY |
| Interest income noi | CurrentYTDDuration | 64000 | JPY |
| Dividends income noi | Prior1YTDDuration | 73059000 | JPY |
| Dividends income noi | CurrentYTDDuration | 85546000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 16197000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 99773000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 22415000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 5376000 | JPY |
| Other noi | Prior1YTDDuration | 94049000 | JPY |
| Other noi | CurrentYTDDuration | 86536000 | JPY |
| Non operating income | Prior1YTDDuration | 206101000 | JPY |
| Non operating income | CurrentYTDDuration | 277298000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 60344000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 62441000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 29874000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 31320000 | JPY |
| Loss on transfer of receivables noe | Prior1YTDDuration | 8436000 | JPY |
| Loss on transfer of receivables noe | CurrentYTDDuration | 11481000 | JPY |
| Other noe | Prior1YTDDuration | 15668000 | JPY |
| Other noe | CurrentYTDDuration | 55154000 | JPY |
| Non operating expenses | Prior1YTDDuration | 114324000 | JPY |
| Non operating expenses | CurrentYTDDuration | 160398000 | JPY |
| Ordinary income | Prior1YTDDuration | 938784000 | JPY |
| Ordinary income | CurrentYTDDuration | 1442881000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 909000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 302000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 44632000 | JPY |
| Reversal of provision for business structure improvement ei | Prior1YTDDuration | 393000 | JPY |
| Reversal of provision for business structure improvement ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 17000 | JPY |
| Other ei | CurrentYTDDuration | 24000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1321000 | JPY |
| Extraordinary income | CurrentYTDDuration | 44959000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2450000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 471000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1941000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 6683000 | JPY |
| Loss on abandonment of inventories el | Prior1YTDDuration | 22087000 | JPY |
| Loss on abandonment of inventories el | CurrentYTDDuration | - | JPY |
| Provision for business structure improvement el | Prior1YTDDuration | - | JPY |
| Provision for business structure improvement el | CurrentYTDDuration | 19020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |