Quarterly report · Q3
6971.TEDINET S100SVVL
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.49T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥507.4bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.03T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.53T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥514.3bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥79.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.8bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥113.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥37.4bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥125.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥47.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥176.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥162.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥58.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥90.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥33.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥128.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥118.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥43.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥92.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥34.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥120.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥43.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥4.33T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥4.09T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.99T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.16T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.05T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.17T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.05T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.00T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.90T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.14T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.02T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.97T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥381.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥373.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥335.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥414.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥183.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥179.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥101.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥115.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥168.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥121.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥72.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥61.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥59.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥63.94 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥24.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥89.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥82.74 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥30.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Equity ratio | 72.7% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.9% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 74.4% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-10-01 → 2023-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥32.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | −¥10.8bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2023-12-31 | ¥12.5bn |
| Reconciling Itemsreconciling | capex | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2023-04-01 → 2023-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2023-10-01 → 2023-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥45.5bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2023-04-01 → 2023-12-31 | ¥24.5bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2023-10-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2023-04-01 → 2023-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2023-10-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥46.8bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2023-12-31 | ¥92.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-10-01 → 2023-12-31 | ¥36.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥73.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥22.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-10-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥20.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥7.1bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2022-12-31 | ¥12.9bn |
| Reconciling Itemsreconciling | capex | 2022-10-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥47.9bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2022-10-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥71.1bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2022-10-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥39.6bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2022-10-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2022-12-31 | ¥114.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-10-01 → 2022-12-31 | ¥38.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥127.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥37.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 814
| Item | Context | Value | Unit |
|---|---|---|---|
| Other non current assets nca IFRS | Prior1YearInstant | 60244000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 61576000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 2736616000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 2942963000000 | JPY |
| Assets IFRS | Prior1YearInstant | 4093928000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 4326812000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 29060000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 9634000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 203864000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 196655000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 20351000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 25347000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 4741000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 2358000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 17224000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 20118000000 | JPY |
| Accrued expenses cl IFRS | Prior1YearInstant | 135836000000 | JPY |
| Accrued expenses cl IFRS | CurrentQuarterInstant | 120702000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 8014000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 6389000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 41984000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 45932000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 461074000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 427135000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 107726000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 199947000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 52664000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 63386000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 8621000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 9056000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 393961000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 436287000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 10239000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 10574000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 10808000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 9764000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 584019000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 729014000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1045093000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1156149000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 115703000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 115703000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 119144000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 118754000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1912372000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1931736000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 969801000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1121251000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -93243000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -143138000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |