Quarterly report · Q3
6971.TEDINET S100Q5VI
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.53T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥514.3bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.84T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.36T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥479.3bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥113.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥37.4bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥118.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥42.8bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥162.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥58.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥198.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥163.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥63.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥118.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥43.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥148.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥119.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥46.6bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥120.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥43.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥122.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥47.5bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥3.99T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.92T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.57T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥995.4bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.02T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.00T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.90T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.67T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.62T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.97T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.87T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.64T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥335.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥414.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥388.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥386.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥101.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥202.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥157.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥121.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥79.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥57.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥59.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥111.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥104.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥330.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥120.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥411.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥331.34 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥129.45 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Equity ratio | 74.4% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.3% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 74.0% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-10-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥20.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥7.1bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2022-12-31 | ¥12.9bn |
| Reconciling Itemsreconciling | capex | 2022-10-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥47.9bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2022-10-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥71.1bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2022-10-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥39.6bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2022-10-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2022-12-31 | ¥114.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-10-01 → 2022-12-31 | ¥38.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥127.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥37.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-10-01 → 2021-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥10.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥3.4bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2021-04-01 → 2021-12-31 | ¥50.6bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | capex | 2021-10-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥45.4bn |
| jpcrp040300-q3r_E01182-000Core Components Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2021-04-01 → 2021-12-31 | ¥23.7bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | capex | 2021-10-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥39.8bn |
| jpcrp040300-q3r_E01182-000Electronic Components Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2021-04-01 → 2021-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | capex | 2021-10-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥53.9bn |
| jpcrp040300-q3r_E01182-000Solutions Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2021-12-31 | ¥95.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-10-01 → 2021-12-31 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥128.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥45.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 819
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets IFRS | CurrentQuarterInstant | 148561000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 36483000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 38861000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 59449000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 51182000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 2588142000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 2646390000000 | JPY |
| Assets IFRS | Prior1YearInstant | 3917265000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 3991890000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 79382000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 108773000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 222962000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 205015000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 17326000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 17789000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 16552000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 2855000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 20390000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 19023000000 | JPY |
| Accrued expenses cl IFRS | Prior1YearInstant | 134282000000 | JPY |
| Accrued expenses cl IFRS | CurrentQuarterInstant | 117503000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 7010000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 8004000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 41445000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 49283000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 539349000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 528245000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 17163000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 16415000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 35390000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 40056000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 23129000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 9415000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 384513000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 380550000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 9631000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 9796000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 9817000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 10972000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 479643000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 467204000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1018992000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 995449000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 115703000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 115703000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 122751000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 122523000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1846102000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1896322000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 880297000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |