Quarterly report · Q2
6971.TEDINET S100PJWG
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.01T | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥520.2bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.84T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥876.3bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥455.6bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥76.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥35.1bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥75.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥43.3bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥104.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥35.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥198.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥99.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥44.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥75.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥25.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥148.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥73.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥32.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥77.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥26.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥74.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥33.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥4.15T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥3.92T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.66T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.04T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.02T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.11T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.90T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.74T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.62T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.08T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.87T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.71T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥378.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥414.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥431.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥386.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥60.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥202.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥115.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥69.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥79.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥27.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥49.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥111.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥42.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥210.6 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥71.36 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥411.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥202.01 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥89.56 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Equity ratio | 74.2% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.3% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 74.1% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥6.8bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2022-09-30 | ¥9.5bn |
| Reconciling Itemsreconciling | capex | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | capex | 2022-04-01 → 2022-09-30 | ¥28.3bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | capex | 2022-07-01 → 2022-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥46.5bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥25.7bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | capex | 2022-04-01 → 2022-09-30 | ¥25.2bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | capex | 2022-07-01 → 2022-09-30 | ¥12.7bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥30.5bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | capex | 2022-04-01 → 2022-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | capex | 2022-07-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥25.7bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2022-09-30 | ¥75.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-07-01 → 2022-09-30 | ¥36.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥89.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥44.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-07-01 → 2021-09-30 | ¥776m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥7.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | −¥3.7bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Reconciling Itemsreconciling | capex | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | capex | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | capex | 2021-07-01 → 2021-09-30 | ¥16.4bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥28.1bn |
| jpcrp040300-q2r_E01182-000Core Components Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | capex | 2021-04-01 → 2021-09-30 | ¥15.1bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | capex | 2021-07-01 → 2021-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥26.1bn |
| jpcrp040300-q2r_E01182-000Electronic Components Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | capex | 2021-04-01 → 2021-09-30 | ¥12.5bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | capex | 2021-07-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥36.0bn |
| jpcrp040300-q2r_E01182-000Solutions Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2021-09-30 | ¥61.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-07-01 → 2021-09-30 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥83.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥48.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 855
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 320000000 | JPY |
| Other net IFRS | Prior1YTDDuration | 851000000 | JPY |
| Other net IFRS | CurrentYTDDuration | 924000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 99351000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 104311000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 24422000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 27086000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 74929000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 77225000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 73219000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 75586000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 1710000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 1639000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 74929000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 77225000000 | JPY |
| Basic and diluted earnings loss per share IFRS | Prior1YTDDuration | 202.01 | |
| Basic and diluted earnings loss per share IFRS | CurrentYTDDuration | 210.60 | |
| Net sales IFRS | Prior1QuarterDuration | 455625000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 520218000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 324686000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 372100000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 130939000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 148118000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 87636000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 113058000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 43303000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 35060000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 1069000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 1634000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 667000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 837000000 | JPY |
| Foreign exchange gain loss IFRS | Prior1QuarterDuration | 946000000 | JPY |
| Foreign exchange gain loss IFRS | CurrentQuarterDuration | -779000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | -190000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | -9000000 | JPY |
| Other net IFRS | Prior1QuarterDuration | 414000000 | JPY |
| Other net IFRS | CurrentQuarterDuration | 531000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 44875000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 35600000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 11391000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 9127000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 33484000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 26473000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 32459000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 25612000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 1025000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 861000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 33484000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 26473000000 | JPY |
| Basic and diluted earnings loss per share IFRS | Prior1QuarterDuration | 89.56 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |