Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥492.0bn2022-04-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥1.84T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥420.7bn2021-04-01 → 2021-06-30Cons.Revenue IFRS (5-year summary)
Operating income¥41.4bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥32.4bn2021-04-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax¥68.7bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥198.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥54.5bn2021-04-01 → 2021-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥50.0bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥148.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥40.8bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥50.8bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥41.4bn2021-04-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥4.11Tat 2022-06-30Cons.Assets IFRS
Total assets¥3.92Tat 2022-03-31Cons.Assets IFRS
Total assets¥3.53Tat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.05Tat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥1.02Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥3.06Tat 2022-06-30Cons.Equity IFRS
Net assets / equity¥2.90Tat 2022-03-31Cons.Equity IFRS
Net assets / equity¥2.64Tat 2021-06-30Cons.Equity IFRS
Net assets / equity¥2.62Tat 2021-03-31dCons.Equity IFRS
Equity (owners)¥3.03Tat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.87Tat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.62Tat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥384.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥414.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥392.4bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥386.7bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥29.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥202.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥69.1bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥37.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥79.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥27.1bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥40.4bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥111.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥35.3bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥139.242022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥411.152021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥112.462021-04-01 → 2021-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
Equity ratio73.8%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.1%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2022-06-30¥9.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30−¥6.2bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2022-06-30¥4.9bn
jpcrp040300-q1r_E01182-000Core Components Businessreportable segmentcapex2022-04-01 → 2022-06-30¥12.9bn
jpcrp040300-q1r_E01182-000Core Components Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥20.8bn
jpcrp040300-q1r_E01182-000Electronic Components Businessreportable segmentcapex2022-04-01 → 2022-06-30¥12.5bn
jpcrp040300-q1r_E01182-000Electronic Components Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥16.0bn
jpcrp040300-q1r_E01182-000Solutions Businessreportable segmentcapex2022-04-01 → 2022-06-30¥4.7bn
jpcrp040300-q1r_E01182-000Solutions Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥14.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2022-06-30¥39.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥45.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2021-06-30¥425m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-06-30−¥3.5bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2021-06-30¥4.0bn
jpcrp040300-q1r_E01182-000Core Components Businessreportable segmentcapex2021-04-01 → 2021-06-30¥16.8bn
jpcrp040300-q1r_E01182-000Core Components Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥11.0bn
jpcrp040300-q1r_E01182-000Electronic Components Businessreportable segmentcapex2021-04-01 → 2021-06-30¥7.6bn
jpcrp040300-q1r_E01182-000Electronic Components Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥11.5bn
jpcrp040300-q1r_E01182-000Solutions Businessreportable segmentcapex2021-04-01 → 2021-06-30¥5.3bn
jpcrp040300-q1r_E01182-000Solutions Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥15.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2021-06-30¥30.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥34.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 610
ItemContextValueUnit
Intersegment sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember5001000000JPY
Intersegment sales IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1348000000JPY
Intersegment sales IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember6703000000JPY
Intersegment sales IFRSPrior1YTDDuration_ReconcilingItemsMember-6703000000JPY
Intersegment sales IFRSPrior1YTDDuration-JPY
Net sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember118980000000JPY
Net sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember76779000000JPY
Net sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember228019000000JPY
Net sales IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember3637000000JPY
Net sales IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember427415000000JPY
Net sales IFRSPrior1YTDDuration_ReconcilingItemsMember-6703000000JPY
Net sales IFRSPrior1YTDDuration420712000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember11006000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember11456000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember15324000000JPY
Segment profit loss IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-3473000000JPY
Segment profit loss IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember34313000000JPY
Segment profit loss IFRSPrior1YTDDuration_ReconcilingItemsMember-JPY
Segment profit loss IFRSPrior1YTDDuration34313000000JPY
Corporate gains and others IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember-JPY
Corporate gains and others IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember-JPY
Corporate gains and others IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember-JPY
Corporate gains and others IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Corporate gains and others IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Corporate gains and others IFRSPrior1YTDDuration_ReconcilingItemsMember-JPY
Corporate gains and others IFRSPrior1YTDDuration20159000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember-JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember-JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember-JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_ReconcilingItemsMember-JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration4000000JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember-JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember-JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember-JPY
Profit loss before tax IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Profit loss before tax IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Profit loss before tax IFRSPrior1YTDDuration_ReconcilingItemsMember-JPY
Profit loss before tax IFRSPrior1YTDDuration54476000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember8205000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember6364000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember12207000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1386000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember28162000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_ReconcilingItemsMember2285000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration30447000000JPY
Capital expenditures IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000CoreComponentsBusinessReportableSegmentMember16771000000JPY
Capital expenditures IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000ElectronicComponentsBusinessReportableSegmentMember7632000000JPY
Capital expenditures IFRSPrior1YTDDuration_jpcrp040300-q1r_E01182-000SolutionsBusinessReportableSegmentMember5331000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass