Half-year report · Q2
6967.TEDINET S100UR3A
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥210.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥12.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥11.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥27.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥9.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥390.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥393.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥389.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥117.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥128.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥273.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥265.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥258.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥66.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥82.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥66.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥98.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥115.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥45.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥24.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥31.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥73.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥80m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.73 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.39 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥688m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥39.9bn |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39.6bn |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥375m |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E01957-000Plastic Packagereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥64.6bn |
| jpcrp040300-q2r_E01957-000Plastic Packagereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥64.6bn |
| jpcrp040300-q2r_E01957-000Plastic Packagereportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥104.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥104.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥375m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥110.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥108.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥489m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥1.5bn |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥35.6bn |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥35.4bn |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥189m |
| jpcrp040300-q2r_E01957-000Metal Packagereportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E01957-000Plastic Packagereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥65.4bn |
| jpcrp040300-q2r_E01957-000Plastic Packagereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥65.4bn |
| jpcrp040300-q2r_E01957-000Plastic Packagereportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥101.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥100.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥189m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥107.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥105.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥15.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6000000 | JPY |
| Current assets | Prior1YearInstant | 184459000000 | JPY |
| Current assets | CurrentQuarterInstant | 169582000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 78118000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 77734000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 38317000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 38154000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 3814000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4210000000 | JPY |
| Land | Prior1YearInstant | 10255000000 | JPY |
| Land | CurrentQuarterInstant | 10235000000 | JPY |
| Construction in progress | Prior1YearInstant | 71478000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 83634000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 201984000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 213968000000 | JPY |
| Intangible assets | Prior1YearInstant | 1175000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1196000000 | JPY |
| Investment securities | Prior1YearInstant | 53000000 | JPY |
| Investment securities | CurrentQuarterInstant | 52000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2524000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2628000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2459000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2228000000 | JPY |
| Other ioa | Prior1YearInstant | 1102000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1275000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6131000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6176000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 209291000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 221342000000 | JPY |
| Assets | Prior1YearInstant | 393750000000 | JPY |
| Assets | CurrentQuarterInstant | 390924000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 28164000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 28546000000 | JPY |
| Short term loans payable | Prior1YearInstant | 30000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 30000000000 | JPY |
| Accounts payable other | Prior1YearInstant | 17306000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11860000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3366000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3489000000 | JPY |
| Accrued expenses | Prior1YearInstant | 10053000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 10073000000 | JPY |
| Contract liabilities | Prior1YearInstant | 35912000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 31553000000 | JPY |
| Other cl | Prior1YearInstant | 2143000000 | JPY |
| Other cl | CurrentQuarterInstant | 780000000 | JPY |
| Current liabilities | Prior1YearInstant | 126946000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 116305000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |