Half-year report · Q2
6966.TEDINET S100WNMT
Period2025-02-01 → 2025-07-31
Filed2025-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥214.9bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥104.0bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.9bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.4bn | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.6bn | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.2bn | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.1bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥7.1bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥234.4bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥223.7bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥214.8bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥125.1bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥113.4bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥109.3bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥110.3bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥106.5bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.4bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.4bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥56.2bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.6bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.4bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.2bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15.4bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.4bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.6bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26.5bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.7bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥8.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.1bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.8bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.93 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.86 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.72 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥608m |
| jpcrp040300-q2r_E02293-000Electrical Partsreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥77.4bn |
| jpcrp040300-q2r_E02293-000Electrical Partsreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥77.4bn |
| jpcrp040300-q2r_E02293-000Electrical Partsreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥5.3bn |
| jpcrp040300-q2r_E02293-000Electronic Partsreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥28.8bn |
| jpcrp040300-q2r_E02293-000Electronic Partsreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥28.8bn |
| jpcrp040300-q2r_E02293-000Electronic Partsreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥5.2bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥2.2bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥3.0bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥111.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥108.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥7.0bn |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | ¥2m |
| jpcrp040300-q2r_E02293-000Electrical Partsreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥73.8bn |
| jpcrp040300-q2r_E02293-000Electrical Partsreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥73.8bn |
| jpcrp040300-q2r_E02293-000Electrical Partsreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥5.3bn |
| jpcrp040300-q2r_E02293-000Electronic Partsreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥28.1bn |
| jpcrp040300-q2r_E02293-000Electronic Partsreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥28.1bn |
| jpcrp040300-q2r_E02293-000Electronic Partsreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥2.4bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥5.1bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥2.1bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥3.1bn |
| jpcrp040300-q2r_E02293-000Tooling Machineryreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥127m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥107.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥104.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | ¥7.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | － | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11346000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8357000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -42000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -21000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11918000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8929000000 | JPY |
| Non controlling interests | Prior1YearInstant | 342000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 338000000 | JPY |
| Net assets | Prior1YearInstant | 110327000000 | JPY |
| Net assets | CurrentQuarterInstant | 109327000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 223698000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 234394000000 | JPY |
| Net sales | Prior1YTDDuration | 103969000000 | JPY |
| Net sales | CurrentYTDDuration | 108334000000 | JPY |
| Cost of sales | Prior1YTDDuration | 88233000000 | JPY |
| Cost of sales | CurrentYTDDuration | 92593000000 | JPY |
| Gross profit | Prior1YTDDuration | 15735000000 | JPY |
| Gross profit | CurrentYTDDuration | 15740000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7884000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9393000000 | JPY |
| Operating income | Prior1YTDDuration | 7850000000 | JPY |
| Operating income | CurrentYTDDuration | 6347000000 | JPY |
| Interest income noi | Prior1YTDDuration | 461000000 | JPY |
| Interest income noi | CurrentYTDDuration | 325000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1198000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 187000000 | JPY |
| Other noi | CurrentYTDDuration | 167000000 | JPY |
| Non operating income | Prior1YTDDuration | 1847000000 | JPY |
| Non operating income | CurrentYTDDuration | 493000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 135000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 215000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 226000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | － | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 154000000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | Prior1YTDDuration | 70000000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | CurrentYTDDuration | 181000000 | JPY |
| Other noe | Prior1YTDDuration | 60000000 | JPY |
| Other noe | CurrentYTDDuration | 83000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 266000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 861000000 | JPY |
| Ordinary income | Prior1YTDDuration | 9431000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5978000000 | JPY |
| Subsidy ei | Prior1YTDDuration | 263000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 74000000 | JPY |
| Gain on reversal of foreign currency transiation adjustment account ei | Prior1YTDDuration | － | JPY |
| Gain on reversal of foreign currency transiation adjustment account ei | CurrentYTDDuration | 297000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |