Quarterly report · Q3
6966.TEDINET S100SFXE
Period2023-02-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.1bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥174.6bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥130.9bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥13.1bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥18.5bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥16.7bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.7bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.2bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥16.8bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.3bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.8bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.6bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.0bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.8bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥17.0bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥193.0bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥159.8bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥169.5bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥98.9bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥79.2bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥94.1bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥80.6bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥82.4bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.1bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥321.89 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.02 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥480.99 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥463.86 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.9 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.6% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥626m |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥97.3bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥97.3bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥8.2bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥42.7bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥42.7bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥0 |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥4.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥9.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥4.0bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥5.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-10-31 | ¥149.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-10-31 | ¥144.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-10-31 | ¥13.7bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | ¥20m |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥73.1bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥73.1bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥2m |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥7.2bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥54.6bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥54.6bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥10.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥8.7bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥5.4bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥935m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥136.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥130.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥18.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of use assets net | Prior1YearInstant | 626000000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 634000000 | JPY |
| Construction in progress | Prior1YearInstant | 8891000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 11909000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 69405000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 86005000000 | JPY |
| Intangible assets | Prior1YearInstant | 1148000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1343000000 | JPY |
| Investment securities | Prior1YearInstant | 1130000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1436000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2207000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1281000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 559000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 813000000 | JPY |
| Other ioa | Prior1YearInstant | 212000000 | JPY |
| Other ioa | CurrentQuarterInstant | 189000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4110000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3720000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 74664000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 91069000000 | JPY |
| Assets | Prior1YearInstant | 159803000000 | JPY |
| Assets | CurrentQuarterInstant | 193043000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 16272000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 21902000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 11503000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9563000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4173000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2089000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 65000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 36000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 38000000 | JPY |
| Other cl | Prior1YearInstant | 5349000000 | JPY |
| Other cl | CurrentQuarterInstant | 12079000000 | JPY |
| Current liabilities | Prior1YearInstant | 37334000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 45739000000 | JPY |
| Long term loans payable | Prior1YearInstant | 39402000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 50092000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 85000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 82000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 154000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 156000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 104000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 89000000 | JPY |
| Long term advances received | Prior1YearInstant | - | JPY |
| Long term advances received | CurrentQuarterInstant | 405000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1010000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 688000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1104000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1670000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |