Quarterly report · Q3
6966.TEDINET S100PRRR
Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥130.9bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥139.4bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.7bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥18.5bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥9.6bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥21.2bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.7bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.1bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.3bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.2bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.0bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.8bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17.0bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥169.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥134.0bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥125.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.2bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥72.7bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥61.4bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥56.1bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥463.86 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.9 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥322.24 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.67 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.3 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.4% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | ¥20m |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥73.1bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥73.1bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥2m |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥7.2bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥54.6bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥54.6bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥10.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥8.7bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.3bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥5.4bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥935m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥136.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥130.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥18.5bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥2.0bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥52.8bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥52.8bn |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥1m |
| jpcrp040300-q3r_E02293-000Electrical Partsreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥6.3bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥42.3bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥42.3bn |
| jpcrp040300-q3r_E02293-000Electronic Partsreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥4.7bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥8.0bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥3.6bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4.4bn |
| jpcrp040300-q3r_E02293-000Tooling Machineryreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥605m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥103.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥98.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥11.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation right of use assets | Prior1YearInstant | -983000000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -1234000000 | JPY |
| Right of use assets net | Prior1YearInstant | 625000000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 688000000 | JPY |
| Construction in progress | Prior1YearInstant | 6109000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 10722000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 58353000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 69289000000 | JPY |
| Intangible assets | Prior1YearInstant | 844000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 873000000 | JPY |
| Investment securities | Prior1YearInstant | 1160000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1088000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 596000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1731000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 362000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 603000000 | JPY |
| Other ioa | Prior1YearInstant | 300000000 | JPY |
| Other ioa | CurrentQuarterInstant | 486000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2420000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3911000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 61618000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 74074000000 | JPY |
| Assets | Prior1YearInstant | 134036000000 | JPY |
| Assets | CurrentQuarterInstant | 169522000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 13470000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 20534000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7112000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10686000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3431000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4824000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 84000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 68000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 30000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 38000000 | JPY |
| Other cl | Prior1YearInstant | 6069000000 | JPY |
| Other cl | CurrentQuarterInstant | 8731000000 | JPY |
| Current liabilities | Prior1YearInstant | 30198000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 44884000000 | JPY |
| Long term loans payable | Prior1YearInstant | 41623000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 41105000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 180000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 74000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 145000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 188000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 118000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 125000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 385000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 664000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |