Half-year report · Q2
6965.TEDINET S100VQ7B
Period2024-10-01 → 2025-03-31
Filed2025-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥106.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥204.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥104.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥10.8bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥20.1bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥12.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.5bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.5bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.4bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.9bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.9bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.1bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.1bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥16.9bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥436.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥434.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥406.0bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥116.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥101.6bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥319.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥333.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥332.7bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥98.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥97.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥93.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥121.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥114.4bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥38.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥29.3bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥73.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17.8bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.4bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.95 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.19 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.15 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥858m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥753m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥753m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥10.3bn |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥37.5bn |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥37.2bn |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥270m |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥10.0bn |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥16.1bn |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥16.0bn |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥14m |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥4.8bn |
| jpcrp040300-q2r_E01955-000Laserreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥11.4bn |
| jpcrp040300-q2r_E01955-000Laserreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥11.3bn |
| jpcrp040300-q2r_E01955-000Laserreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥61m |
| jpcrp040300-q2r_E01955-000Laserreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥1.4bn |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥39.6bn |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥39.2bn |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥373m |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥6.7bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥104.5bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥103.8bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥720m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥107.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥106.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥753m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥21.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥441m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥10.1bn |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥40.8bn |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥40.3bn |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥442m |
| jpcrp040300-q2r_E01955-000Electron Tubereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥17.8bn |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥17.7bn |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥59m |
| jpcrp040300-q2r_E01955-000Imaging And Measurement Instrumentsreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥5.4bn |
| jpcrp040300-q2r_E01955-000Laserreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q2r_E01955-000Laserreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q2r_E01955-000Laserreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥44m |
| jpcrp040300-q2r_E01955-000Laserreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥407m |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥40.8bn |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥40.4bn |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥375m |
| jpcrp040300-q2r_E01955-000Opto Semiconductorreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥10.6bn |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥102.5bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥101.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥922m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥105.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥104.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥30.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 21877000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 13415000000 | JPY |
| Income taxes | Prior1YTDDuration | 5023000000 | JPY |
| Income taxes | CurrentYTDDuration | 3306000000 | JPY |
| Profit loss | Prior1YTDDuration | 16854000000 | JPY |
| Profit loss | CurrentYTDDuration | 10108000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 82000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 173000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 16771000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 9935000000 | JPY |
| Profit loss | Prior1YTDDuration | 16854000000 | JPY |
| Profit loss | CurrentYTDDuration | 10108000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 102000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -16000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1544000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2729000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -86000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -221000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -16000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -9000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1543000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2481000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 18397000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 12590000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 18310000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 12474000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 86000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 116000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 21877000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 13415000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 7538000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 8904000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 124000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1715000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -544000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -727000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 45000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 285000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -244000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -162000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 6119000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -422000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -626000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 638000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -928000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 726000000 | JPY |
| Gain on negative goodwill ope cf | Prior1YTDDuration | － | JPY |
| Gain on negative goodwill ope cf | CurrentYTDDuration | -942000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -1393000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -592000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |